| Revenue | NOK 76M | -34% |
| EBITDA | NOK 13,7M | -49% |
| Net profit | NOK 9,6M | -52% |
| Total assets | NOK 30M | -11% |
| Equity | NOK 11,3M | +4% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 216 | 50 266 | 56 128 | 114 509 | 75 962 |
| Staff expenses | −8 346 | −8 289 | −13 780 | −25 866 | −18 344 |
| EBITDA | 11 955 | 18 214 | 16 788 | 26 779 | 13 706 |
| Depreciation & amort. | −626 | −346 | −205 | −2 447 | −2 363 |
| EBIT | 11 329 | 17 868 | 16 584 | 24 332 | 11 343 |
| Net financials | −20 | 242 | 286 | 1 085 | 928 |
| Profit before tax | 11 309 | 18 110 | 16 870 | 25 417 | 12 271 |
| Tax | 2 488 | 3 987 | 3 718 | 5 594 | 2 700 |
| Net profit | 8 821 | 14 123 | 13 151 | 19 823 | 9 571 |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 645 | 31 193 | 30 461 | 33 858 | 29 972 |
| Equity | 9 451 | 9 484 | 10 098 | 10 941 | 11 330 |
| Long-term debt | 0 | 0 | 0 | 217 | 327 |
| Short-term debt | 6 194 | 21 710 | 20 363 | 22 700 | 18 315 |
| Total debt | 6 194 | 21 710 | 20 363 | 22 917 | 18 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Mørch-Reiersen | Chief Executive Officer | 0 companies |
| Marianne Pettersen | Chief Executive Officer | 0 companies |
| Per Helge Moe Fagermoen | Chairman | 0 companies |
| Stian Ødegaard Melcher | Board of Directors | 0 companies |
| Per Helge Fagermoen | Chairman | 0 companies |
| Bo Marcus Nord | Chairman | 0 companies |