| Revenue | NOK 189K | -31% |
| EBITDA | NOK 298K | +1322% |
| Net profit | NOK 297K | +1359% |
| Total assets | NOK 613K | +89% |
| Equity | NOK -990K | +23% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 255 | 158 | 170 | 273 | 189 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 75 | −168 | 45 | 21 | 298 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 75 | −168 | 45 | 21 | 298 |
| Net financials | 0 | 0 | 0 | −1 | −1 |
| Profit before tax | 75 | −168 | 45 | 20 | 297 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 75 | −168 | 45 | 20 | 297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 618 | 291 | 304 | 324 | 613 |
| Equity | −1 184 | −1 352 | −1 308 | −1 287 | −990 |
| Long-term debt | 1 783 | 1 610 | 1 610 | 1 610 | 1 600 |
| Short-term debt | 19 | 33 | 2 | 2 | 3 |
| Total debt | 1 802 | 1 643 | 1 612 | 1 612 | 1 603 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 18.2% | 18.2% | 2024 | |
| Company | 17.5% | 17.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
Heiki Høyer-Andreassen | Company | 1.8% | 1.8% | 2024 |
| Company | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Marius Ek | Chief Executive Officer | 0 companies |
| Fredrik Finsnes | Chairman | 0 companies |
| Terje Haakonsen | Board of Directors | 0 companies |
| Inge Lieng Isaksen | Board of Directors | 0 companies |
| Tommie Mikael Rudi | Board of Directors | 0 companies |