| Revenue | NOK 107,2M | -6% |
| EBITDA | NOK -7,5M | -17% |
| Net profit | NOK -18,8M | -177% |
| Total assets | NOK 152,1M | -53% |
| Equity | NOK 8,9M | -73% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 250 | 77 124 | 1 646 | 0 | 0 | 65 702 | 21 393 | 114 631 | 107 243 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 364 | −7 960 | −7 929 | −8 286 |
| EBITDA | −11 | −26 | −13 | 715 | 13 438 | −1 023 | −58 | −406 | 3 316 | −10 304 | −6 421 | −7 541 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −27 | −27 |
| EBIT | −11 | −26 | −13 | 715 | 13 438 | −1 023 | −58 | −406 | 3 316 | −10 318 | −6 448 | −7 568 |
| Net financials | −15 | −17 | −17 | −230 | −163 | −99 | 4 | 1 | −3 912 | 11 185 | 31 526 | −9 491 |
| Profit before tax | −25 | −43 | −31 | 485 | 13 275 | −1 122 | −54 | −405 | −596 | 867 | 25 078 | −17 059 |
| Tax | −0 | −0 | −0 | 116 | 3 026 | −258 | −12 | −89 | −131 | −3 567 | 601 | 1 738 |
| Net profit | −25 | −43 | −31 | 369 | 10 249 | −864 | −42 | −316 | −465 | 4 434 | 24 477 | −18 797 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 5 228 | 5 067 | 13 161 | 23 752 | 13 058 | 12 533 | 16 918 | 148 129 | 181 375 | 321 728 | 152 134 |
| Equity | 5 | −38 | −69 | 299 | 10 548 | 77 | 35 | 1 609 | 3 598 | 8 032 | 32 509 | 8 868 |
| Long-term debt | 0 | 4 500 | 4 500 | 116 | 3 143 | 0 | 0 | 432 | 136 737 | 97 775 | 139 406 | 77 427 |
| Short-term debt | 522 | 767 | 636 | 12 746 | 10 061 | 12 982 | 12 498 | 14 877 | 7 794 | 75 568 | 149 813 | 65 838 |
| Total debt | 522 | 5 267 | 5 136 | 12 862 | 13 204 | 12 982 | 12 498 | 15 309 | 144 531 | 173 342 | 289 219 | 143 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mittegetlokale Holding As | Company | 100.0% | 100.0% | 2024 |
Mrb Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ittelin-Brynildsen | Chief Executive Officer | 0 companies |
| Robin Svevad | Deputy Member | 0 companies |
| Morthen Roar Bakke | Chairman | 0 companies |
| Hanne Rødvik | Board of Directors | 0 companies |
| Pål Hvammen | Chairman | 0 companies |