| Revenue | NOK 148K | +0% |
| EBITDA | NOK 89K | -2% |
| Net profit | NOK -86K | -1% |
| Total assets | NOK 2,9M | -2% |
| Equity | NOK 38K | -17% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 149 | 144 | 144 | 144 | 120 | 156 | 171 | 173 | 168 | 148 | 148 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | 88 | 58 | 69 | 74 | 54 | 76 | 93 | 109 | 106 | 91 | 89 |
| Depreciation & amort. | −64 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 |
| EBIT | −45 | −25 | −55 | −44 | −39 | −59 | −37 | −20 | −4 | −7 | −22 | −24 |
| Net financials | −93 | −118 | −87 | −83 | −85 | −82 | −77 | −59 | −58 | −57 | −55 | −54 |
| Profit before tax | −138 | −143 | −142 | −128 | −124 | −141 | −114 | −79 | −63 | −64 | −77 | −78 |
| Tax | −21 | −8 | −0 | −0 | −0 | −7 | −0 | 8 | 11 | 11 | 8 | 8 |
| Net profit | −118 | −135 | −142 | −128 | −124 | −135 | −114 | −86 | −74 | −75 | −85 | −86 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 550 | 3 558 | 3 283 | 3 440 | 3 291 | 3 329 | 3 177 | 3 075 | 3 041 | 3 001 | 2 948 | 2 896 |
| Equity | 19 | 34 | −80 | 30 | 30 | 49 | 53 | 44 | 49 | 52 | 45 | 38 |
| Long-term debt | 3 502 | 3 472 | 3 354 | 3 409 | 3 257 | 3 215 | 3 092 | 3 001 | 2 959 | 2 916 | 2 873 | 2 828 |
| Short-term debt | 30 | 52 | 9 | 1 | 5 | 65 | 33 | 30 | 33 | 33 | 30 | 30 |
| Total debt | 3 532 | 3 525 | 3 363 | 3 410 | 3 261 | 3 280 | 3 125 | 3 030 | 2 992 | 2 949 | 2 903 | 2 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RI Deputy Member | Deputy Member | 2013 | — | — |
AF Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maestro As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Fonnes | Chief Executive Officer | 0 companies |
| Ragnhild Indset | Deputy Member | 0 companies |
| Anita Fonnes | Deputy Member | 0 companies |
| Carl Haavard Pedersen | Chairman | 0 companies |