| Revenue | NOK 6M | -4% |
| EBITDA | NOK -79K | -113% |
| Net profit | NOK -92K | -118% |
| Total assets | NOK 1,7M | -25% |
| Equity | NOK 79K | -85% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 484 | 4 472 | 5 156 | 6 268 | 6 044 |
| Staff expenses | −2 231 | −2 420 | −2 729 | −3 073 | −3 949 |
| EBITDA | −339 | 625 | −183 | 619 | −79 |
| Depreciation & amort. | −6 | −6 | −0 | −0 | −14 |
| EBIT | −345 | 619 | −183 | 619 | −93 |
| Net financials | −20 | 2 | −1 | 0 | −3 |
| Profit before tax | −365 | 621 | −185 | 619 | −96 |
| Tax | −0 | 37 | −0 | 93 | −4 |
| Net profit | −365 | 583 | −185 | 527 | −92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 581 | 1 557 | 1 671 | 2 210 | 1 654 |
| Equity | −417 | 166 | −18 | 508 | 79 |
| Long-term debt | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 999 | 1 390 | 1 690 | 1 698 | 1 575 |
| Total debt | 999 | 1 390 | 1 690 | 1 701 | 1 575 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
JO Accountant | Accountant | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.33% | 23.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karwan Hussein Hassan | Chief Executive Officer | 0 companies |
| Jan Odd Norø | Accountant | 0 companies |
| Jann Toralv Amundsen | Chairman | 0 companies |
| Kent Roger Fjellseth | Board of Directors | 0 companies |
| Karo Hussein Hassan | Deputy Chairman | 0 companies |