| Revenue | NOK 120K | -88% |
| EBITDA | NOK -15K | -107% |
| Net profit | NOK 72K | -99% |
| Total assets | NOK 4,4M | +1% |
| Equity | NOK 4,4M | +2% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 2 618 | 400 | 144 | 135 | 112 | 111 | 237 | 96 | 157 | 1 942 | 1 037 | 120 |
| Staff expenses | −374 | −1 068 | −223 | −42 | −6 | −163 | −43 | −190 | −46 | −277 | −1 843 | −786 | −77 |
| EBITDA | −60 | −142 | −5 | 12 | −79 | −174 | −6 | 11 | 15 | −217 | −95 | 199 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −60 | −142 | −5 | 12 | −79 | −174 | −6 | 11 | 15 | −217 | −95 | 199 | −15 |
| Net financials | 0 | 164 | 21 | 30 | −11 | 223 | 200 | 116 | −13 | 575 | 3 776 | 8 078 | 87 |
| Profit before tax | −60 | 22 | 16 | 42 | −90 | 49 | 194 | 127 | 2 | 358 | 3 681 | 8 277 | 72 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −60 | 22 | 16 | 42 | −90 | 49 | 194 | 127 | 2 | 358 | 3 681 | 8 277 | 72 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 304 | 1 307 | 952 | 865 | 621 | 686 | 885 | 984 | 794 | 1 195 | 4 407 | 4 384 | 4 441 |
| Equity | 561 | 583 | 599 | 641 | 551 | 600 | 794 | 921 | 725 | 1 083 | 3 564 | 4 341 | 4 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 742 | 724 | 353 | 224 | 70 | 86 | 91 | 63 | 68 | 112 | 843 | 44 | 29 |
| Total debt | 742 | 724 | 353 | 224 | 70 | 86 | 91 | 63 | 68 | 112 | 843 | 44 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F5 Invest As | Company | 60.0% | 60.0% | 2022 |
Ocular As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martine With Falch-Nordheim | Deputy Member | 0 companies |