| Revenue | NOK 26M | +10% |
| EBITDA | NOK 1,8M | +126% |
| Net profit | NOK 1,2M | +186% |
| Total assets | NOK 7,9M | +25% |
| Equity | NOK 2,5M | +92% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 008 | 14 895 | 22 645 | 23 618 | 25 966 |
| Staff expenses | −7 894 | −9 586 | −12 291 | −15 140 | −19 262 |
| EBITDA | 1 624 | 1 103 | 1 913 | 785 | 1 773 |
| Depreciation & amort. | −0 | −0 | −121 | −178 | −202 |
| EBIT | 1 624 | 1 103 | 1 792 | 607 | 1 571 |
| Net financials | 240 | −107 | −35 | −80 | −47 |
| Profit before tax | 1 865 | 997 | 1 757 | 527 | 1 525 |
| Tax | 347 | 256 | 363 | 109 | 330 |
| Net profit | 1 517 | 741 | 1 394 | 418 | 1 194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 308 | 4 249 | 6 576 | 6 272 | 7 860 |
| Equity | 1 921 | 1 662 | 1 385 | 1 303 | 2 497 |
| Long-term debt | 0 | 0 | 695 | 575 | 0 |
| Short-term debt | 2 388 | 2 588 | 4 496 | 4 394 | 4 911 |
| Total debt | 2 388 | 2 588 | 5 191 | 4 970 | 5 363 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 40.5% | 40.5% | 2023 | |
| Company | 30% | 30% | 2023 | |
| Company | 25.5% | 25.5% | 2023 | |
| Company | 4% | 4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Nossen | Chief Executive Officer | 0 companies |
| Tiril Malene Bråthen Tjørswaag | Chief Executive Officer | 0 companies |
| Harald Gaupen | Board of Directors | 0 companies |
| Jonas Bjørnstad Western | Board of Directors | 0 companies |
| Øivind Falch | Chairman | 0 companies |
| Fred Bråthen | Board of Directors | 0 companies |