| Revenue | NOK 2,1M | +44% |
| EBITDA | NOK 1,1M | +236% |
| Net profit | NOK 884K | +183% |
| Total assets | NOK 2,4M | +95% |
| Equity | NOK 1M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 1 143 | 1 099 | 1 966 | 2 205 | 2 725 | 366 | 171 | 601 | 919 | 1 426 | 2 052 |
| Staff expenses | −466 | −675 | −566 | −1 195 | −1 756 | −1 833 | −0 | −0 | −206 | −297 | −688 | −382 |
| EBITDA | 117 | 230 | 141 | 11 | −169 | 244 | 86 | 14 | 133 | 320 | 340 | 1 141 |
| Depreciation & amort. | −7 | −14 | −17 | −10 | −17 | −10 | −10 | −10 | −0 | −0 | −0 | −0 |
| EBIT | 110 | 216 | 123 | 0 | −186 | 234 | 76 | 4 | 133 | 320 | 340 | 1 141 |
| Net financials | −41 | 9 | 5 | −17 | 39 | −5 | −52 | −28 | −0 | −1 | 45 | −6 |
| Profit before tax | 69 | 224 | 128 | −16 | −147 | 229 | 24 | −23 | 133 | 319 | 385 | 1 135 |
| Tax | 32 | 61 | 37 | 2 | −0 | 8 | 6 | 0 | 29 | 70 | 72 | 251 |
| Net profit | 37 | 164 | 91 | −19 | −147 | 221 | 19 | −24 | 104 | 249 | 313 | 884 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 424 | 428 | 578 | 597 | 848 | 464 | 372 | 567 | 880 | 1 236 | 2 411 |
| Equity | 67 | 231 | 322 | 304 | 157 | 378 | 397 | 373 | 477 | 725 | 1 038 | 1 032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 399 | 193 | 106 | 275 | 441 | 470 | 67 | −1 | 90 | 153 | 198 | 1 379 |
| Total debt | 399 | 193 | 106 | 275 | 441 | 470 | 67 | −1 | 90 | 155 | 198 | 1 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Deputy Member | Deputy Member | 2013 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vebjørn Parr Sætre | Deputy Member | 0 companies |
| Øyvind Heggernes | Chief Executive Officer | 0 companies |
| Amalie Flom | Chairman | 0 companies |