| Revenue | NOK 8M | +7% |
| EBITDA | NOK 631K | +110% |
| Net profit | NOK 420K | +1793% |
| Total assets | NOK 2M | +38% |
| Equity | NOK 489K | -14% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 749 | 6 118 | 7 488 | 7 500 | 8 005 |
| Staff expenses | −1 881 | −2 041 | −2 153 | −2 334 | −2 531 |
| EBITDA | 107 | 118 | 372 | 300 | 631 |
| Depreciation & amort. | −48 | −0 | −30 | −62 | −73 |
| EBIT | 59 | 118 | 342 | 239 | 558 |
| Net financials | 1 | 0 | 1 | −210 | 6 |
| Profit before tax | 60 | 118 | 343 | 28 | 564 |
| Tax | 13 | 26 | 75 | 53 | 144 |
| Net profit | 47 | 92 | 268 | −25 | 420 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 843 | 1 045 | 1 511 | 1 454 | 2 002 |
| Equity | 234 | 326 | 593 | 568 | 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 719 | 918 | 886 | 1 513 |
| Total debt | 610 | 719 | 918 | 886 | 1 513 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Solås | Deputy Member | 0 companies |
| Helge Forsmo | Board of Directors | 0 companies |
| Kjetil Hodne | Chairman | 0 companies |