| Revenue | NOK 400K | -4% |
| EBITDA | NOK 290K | +13% |
| Net profit | NOK 186K | +14% |
| Total assets | NOK 3,8M | +1% |
| Equity | NOK 1,2M | +18% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 400 | 401 | 400 | 404 | 402 | 400 | 164 | 400 | 350 | 415 | 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 128 | 353 | 209 | 176 | 254 | 297 | 259 | 85 | 313 | 163 | 257 | 290 |
| Depreciation & amort. | −14 | −141 | −96 | −49 | −50 | −52 | −49 | −49 | −49 | −40 | −49 | −49 |
| EBIT | 114 | 211 | 113 | 128 | 204 | 245 | 210 | 36 | 264 | 123 | 208 | 241 |
| Net financials | −168 | −173 | −88 | −115 | −0 | 0 | −0 | 0 | 0 | −0 | 1 | −2 |
| Profit before tax | −54 | 38 | 24 | 13 | 204 | 245 | 210 | 36 | 264 | 123 | 209 | 240 |
| Tax | −0 | −0 | 2 | 3 | 47 | 52 | 46 | 8 | 58 | 27 | 46 | 54 |
| Net profit | −54 | 38 | 22 | 10 | 157 | 194 | 164 | 28 | 206 | 96 | 163 | 186 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 609 | 3 730 | 4 264 | 4 205 | 4 109 | 4 020 | 3 968 | 3 916 | 3 891 | 3 841 | 3 778 | 3 822 |
| Equity | −24 | 14 | 36 | 46 | 203 | 397 | 561 | 588 | 795 | 890 | 1 053 | 1 239 |
| Long-term debt | 3 580 | 3 678 | 4 220 | 4 133 | 3 889 | 3 593 | 3 370 | 3 285 | 2 987 | 2 895 | 2 675 | 2 525 |
| Short-term debt | 52 | 37 | 7 | 26 | 16 | 30 | 37 | 42 | 109 | 56 | 50 | 58 |
| Total debt | 3 632 | 3 716 | 4 227 | 4 159 | 3 905 | 3 623 | 3 407 | 3 328 | 3 096 | 2 951 | 2 725 | 2 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Deputy Member | Deputy Member | 2013 | — | — |
BW Deputy Member | Deputy Member | 2013 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amudent As | Company | 50.0% | 50.0% | 2022 |
Gumabe As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Odland Amundsen | Deputy Member | 0 companies |
| Bjørg Wegner Hausken Førre | Deputy Member | 0 companies |
| Gunnar Amundsen | Chief Executive Officer | 0 companies |
| Baard Sigmund Førre | Chairman | 0 companies |