| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK -75K | +15% |
| Net profit | NOK -74K | +18% |
| Total assets | NOK 266K | +4% |
| Equity | NOK -115K | -180% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 84 | 258 | 279 | 1 167 | 1 122 | 2 353 | 578 | 958 | 972 | 1 376 | 1 445 |
| Staff expenses | −328 | −37 | −263 | −233 | −318 | −574 | −465 | −259 | −486 | −455 | −686 | −823 |
| EBITDA | −197 | 45 | −28 | −18 | 156 | −82 | 107 | −28 | 73 | 23 | −87 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −197 | 45 | −28 | −18 | 156 | −82 | 107 | −28 | 73 | 23 | −87 | −75 |
| Net financials | 0 | 0 | −6 | −0 | −2 | −8 | −3 | −3 | −0 | −17 | −3 | 1 |
| Profit before tax | −197 | 45 | −34 | −18 | 154 | −90 | 104 | −31 | 73 | 5 | −90 | −74 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 1 | −0 | −0 |
| Net profit | −197 | 45 | −34 | −18 | 154 | −90 | 104 | −31 | 72 | 4 | −90 | −74 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 122 | 33 | 52 | 116 | 99 | 152 | 94 | 352 | 162 | 255 | 266 |
| Equity | −157 | −112 | −146 | −164 | −11 | −101 | 4 | −27 | 45 | 49 | −41 | −115 |
| Long-term debt | 175 | 175 | 93 | 106 | 29 | 61 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 59 | 86 | 110 | 97 | 138 | 148 | 121 | 307 | 113 | 296 | 381 |
| Total debt | 261 | 234 | 179 | 216 | 126 | 199 | 148 | 121 | 307 | 113 | 296 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SÅ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Silje Åstum Hildrum | Chief Executive Officer | 0 companies |
| Kris Ingar Åstum Hildrum | Chairman | 0 companies |