| Revenue | NOK 12,1M | -1% |
| EBITDA | NOK 8,5M | -1% |
| Net profit | NOK 6,6M | +2% |
| Total assets | NOK 9M | -1% |
| Equity | NOK 227K | -8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 534 | 475 | 635 | 1 218 | 2 953 | 4 819 | 2 905 | 5 105 | 13 055 | 12 181 | 12 113 |
| Staff expenses | −313 | −288 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −49 | −113 | 60 | 532 | 853 | 2 248 | 3 095 | 2 263 | 4 012 | 8 158 | 8 604 | 8 483 |
| Depreciation & amort. | −73 | −113 | −118 | −118 | −191 | −642 | −743 | −746 | −728 | −708 | −413 | −258 |
| EBIT | −123 | −226 | −58 | 414 | 662 | 1 606 | 2 352 | 1 518 | 3 283 | 7 450 | 8 192 | 8 225 |
| Net financials | 0 | 0 | 14 | 0 | −4 | −3 | 9 | −2 | 1 | −66 | 98 | 275 |
| Profit before tax | −122 | −226 | −44 | 414 | 658 | 1 603 | 2 361 | 1 516 | 3 284 | 7 384 | 8 289 | 8 500 |
| Tax | −33 | −61 | −4 | 105 | 167 | 381 | 547 | 345 | 825 | 1 563 | 1 866 | 1 919 |
| Net profit | −89 | −165 | −40 | 309 | 491 | 1 222 | 1 814 | 1 171 | 2 459 | 5 821 | 6 423 | 6 582 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 049 | 793 | 653 | 540 | 1 488 | 2 756 | 3 298 | 2 203 | 4 132 | 7 823 | 9 040 | 8 968 |
| Equity | 111 | −54 | −94 | 215 | 706 | 728 | 541 | 713 | 201 | 222 | 246 | 227 |
| Long-term debt | 800 | 800 | 700 | 307 | 628 | 410 | 102 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 47 | 47 | 18 | 154 | 1 618 | 2 654 | 1 484 | 3 931 | 7 601 | 8 794 | 8 741 |
| Total debt | 938 | 847 | 747 | 325 | 782 | 2 028 | 2 757 | 1 491 | 3 931 | 7 601 | 8 794 | 8 741 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investoria As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore André Steen | Chairman | 0 companies |