| Revenue | NOK 5,6M | +50% |
| EBITDA | NOK -69K | -185% |
| Net profit | NOK -136K | -379% |
| Total assets | NOK 3,3M | +0% |
| Equity | NOK 2,3M | -10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 1 702 | 1 185 | 1 883 | 2 193 | 4 156 | 11 829 | 2 403 | 2 576 | 3 918 | 3 740 | 5 608 |
| Staff expenses | −69 | −205 | −329 | −403 | −587 | −651 | −1 028 | −277 | −163 | −669 | −830 | −931 |
| EBITDA | −224 | 226 | −353 | −21 | −461 | −95 | 3 873 | −436 | 33 | 148 | 82 | −69 |
| Depreciation & amort. | −3 | −11 | −11 | −11 | −11 | −8 | −0 | −0 | −0 | −10 | −84 | −94 |
| EBIT | −227 | 215 | −364 | −32 | −472 | −104 | 3 873 | −436 | 33 | 139 | −2 | −163 |
| Net financials | −7 | −22 | −20 | −18 | −17 | −10 | −70 | 51 | −13 | −2 | 65 | −12 |
| Profit before tax | −234 | 193 | −384 | −50 | −489 | −113 | 3 803 | −385 | 21 | 136 | 63 | −175 |
| Tax | −0 | −0 | −0 | −0 | −212 | −11 | 839 | −83 | 5 | 30 | 14 | −39 |
| Net profit | −234 | 193 | −384 | −50 | −277 | −102 | 2 963 | −301 | 16 | 106 | 49 | −136 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 671 | 499 | 566 | 1 182 | 1 168 | 5 137 | 2 998 | 3 005 | 3 762 | 3 305 | 3 313 |
| Equity | −194 | 359 | −25 | −76 | −353 | −455 | 2 508 | 2 207 | 2 223 | 2 518 | 2 567 | 2 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 |
| Short-term debt | 197 | 313 | 524 | 642 | 1 535 | 1 624 | 2 629 | 792 | 782 | 1 244 | 738 | 735 |
| Total debt | 197 | 313 | 524 | 642 | 1 535 | 1 624 | 2 629 | 792 | 782 | 1 244 | 738 | 997 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hastadklev Holding As | Company | 40.0% | 40.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Safe Solutions As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristian Laugtug | Chairman | 0 companies |
| Leif Anders Hastadklev | Board of Directors | 0 companies |
| Lars Jørgen Svendsen | Board of Directors | 0 companies |