| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +80% |
| Net profit | NOK -18K | +80% |
| Total assets | NOK 0 | +100% |
| Equity | NOK -879K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 567 | 9 219 | 8 568 | 7 500 | 7 139 | 6 848 | 6 786 | 6 350 | 5 851 | 4 472 | 4 310 | 1 991 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 615 | −4 669 | −4 319 | −3 456 | −2 280 | −2 323 | −2 049 | −2 131 | −2 162 | −1 912 | −2 046 | −1 348 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 287 | 133 | 45 | −187 | 67 | −6 | 198 | −132 | −225 | −162 | −441 | −763 | −81 | −44 | −51 | −92 | −18 |
| Depreciation & amort. | −167 | −141 | −143 | −148 | −149 | −149 | −127 | −90 | −41 | −42 | −44 | −53 | −35 | −54 | −23 | −0 | −0 |
| EBIT | 120 | −8 | −99 | −335 | −82 | −154 | 71 | −222 | −266 | −204 | −486 | −816 | −117 | −98 | −73 | −92 | −18 |
| Net financials | −2 | −6 | −3 | −1 | 1 | 2 | 9 | 0 | 0 | 7 | 0 | −0 | −0 | 0 | −0 | 0 | 0 |
| Profit before tax | 118 | −14 | −101 | −336 | −81 | −153 | 80 | −221 | −266 | −197 | −486 | −816 | −117 | −98 | −74 | −92 | −18 |
| Tax | 43 | 6 | −27 | −91 | −15 | −6 | −7 | −51 | −59 | −41 | −78 | −36 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 75 | −20 | −74 | −245 | −66 | −147 | 87 | −171 | −206 | −155 | −408 | −780 | −117 | −98 | −74 | −92 | −18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 780 | 1 868 | 1 633 | 1 329 | 1 065 | 1 221 | 1 213 | 1 043 | 1 077 | 1 187 | 1 002 | 291 | 103 | 93 | 39 | −12 | 0 |
| Equity | 299 | 279 | 205 | −41 | 221 | 157 | 244 | 214 | 249 | 334 | 172 | −481 | −598 | −696 | −770 | −861 | −879 |
| Long-term debt | 327 | 562 | 497 | 732 | 243 | 443 | 443 | 329 | 340 | 424 | 404 | 541 | 379 | 379 | 409 | 434 | 452 |
| Short-term debt | 1 153 | 1 027 | 931 | 637 | 600 | 621 | 527 | 500 | 487 | 428 | 426 | 230 | 322 | 410 | 400 | 415 | 428 |
| Total debt | 1 481 | 1 589 | 1 429 | 1 369 | 843 | 1 064 | 970 | 829 | 828 | 853 | 830 | 771 | 701 | 788 | 809 | 849 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
EM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredriks Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanne Hidle | Chief Executive Officer | 0 companies |
| Else Marie Fredriksen | Deputy Member | 0 companies |
| Alf Inge Fredriksen | Chairman | 0 companies |