| Revenue | NOK 58K | -22% |
| EBITDA | NOK -963K | +65% |
| Net profit | NOK 5,4M | +3301% |
| Total assets | NOK 21,1M | +25% |
| Equity | NOK 14,1M | +162% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 950 | 1 238 | 1 444 | 1 179 | 663 | 32 | 0 | 275 | 2 393 | 74 | 58 |
| Staff expenses | −0 | −0 | −179 | −328 | −150 | −17 | −0 | −145 | 0 | −2 213 | −1 201 | −592 |
| EBITDA | 21 | 302 | 325 | 342 | 329 | 144 | −197 | −284 | −132 | −768 | −2 760 | −963 |
| Depreciation & amort. | −40 | −90 | −111 | −133 | −134 | −67 | −0 | −0 | −0 | −6 | −9 | −2 |
| EBIT | −19 | 211 | 214 | 209 | 194 | 77 | −197 | −284 | −132 | −774 | −2 769 | −965 |
| Net financials | −15 | −17 | −19 | −55 | −52 | −46 | −37 | −427 | −534 | 1 577 | 2 596 | 6 375 |
| Profit before tax | −34 | 195 | 194 | 154 | 143 | 31 | −234 | −711 | −666 | 803 | −173 | 5 409 |
| Tax | −9 | 53 | 47 | 36 | 32 | 6 | −51 | −152 | 168 | 287 | −4 | −10 |
| Net profit | −25 | 142 | 147 | 118 | 111 | 25 | −183 | −559 | −835 | 516 | −169 | 5 420 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 1 102 | 1 246 | 2 138 | 2 484 | 2 371 | 11 028 | 15 037 | 15 413 | 21 728 | 16 881 | 21 137 |
| Equity | 525 | 668 | 815 | 933 | 1 544 | 1 569 | 4 387 | 3 828 | 2 993 | 5 540 | 5 371 | 14 070 |
| Long-term debt | 419 | 367 | 337 | 1 053 | 815 | 35 | 6 000 | 5 571 | 10 355 | 12 605 | 10 084 | 6 485 |
| Short-term debt | 38 | 67 | 94 | 152 | 125 | 766 | 642 | 5 638 | 2 066 | 3 583 | 1 426 | 582 |
| Total debt | 457 | 435 | 431 | 1 205 | 940 | 801 | 6 642 | 11 209 | 12 420 | 16 188 | 11 510 | 7 066 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyntro As | Company | 45.0% | 45.0% | 2023 |
Rindahl & Karlsen Holding As | Company | 26.6% | 26.6% | 2023 |
Martin Br Holding As | Company | 18.4% | 18.4% | 2023 |
Tm Invest As | Company | 10.1% | 10.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg Rindahl | Board of Directors | 0 companies |
| Cato Jarl Berg | Board of Directors | 0 companies |
| Truls Martin Aanstad | Deputy Chairman | 0 companies |
| Bård Karlsen | Board of Directors | 0 companies |
| Tore Handberg | Board of Directors | 0 companies |
| Hans Torger Austad | Chairman | 0 companies |