| Revenue | NOK 27,4M | -5% |
| EBITDA | NOK 2,5M | -36% |
| Net profit | NOK 1,9M | -33% |
| Total assets | NOK 28,5M | -9% |
| Equity | NOK 13,2M | -3% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 577 | 27 856 | 24 717 | 24 190 | 24 048 | 26 532 | 27 126 | 27 756 | 26 975 | 28 935 | 27 367 |
| Staff expenses | −15 919 | −15 789 | −15 120 | −13 929 | −11 669 | −13 087 | −12 465 | −10 074 | −10 744 | −8 429 | −8 551 |
| EBITDA | 1 396 | 1 898 | −283 | 1 124 | 1 728 | 1 404 | 1 184 | 4 489 | 2 367 | 3 972 | 2 535 |
| Depreciation & amort. | −1 251 | −1 246 | −1 225 | −1 209 | −2 141 | −988 | −1 018 | −953 | −930 | −927 | −906 |
| EBIT | 145 | 652 | −1 508 | −85 | −413 | 416 | 166 | 3 536 | 1 437 | 3 045 | 1 628 |
| Net financials | −98 | 28 | 56 | 122 | 29 | 331 | 65 | 19 | 191 | 613 | 819 |
| Profit before tax | 46 | 680 | −1 453 | 37 | −384 | 747 | 232 | 3 555 | 1 628 | 3 658 | 2 447 |
| Tax | 24 | 57 | −426 | −66 | −134 | 172 | 65 | 783 | 365 | 807 | 540 |
| Net profit | 22 | 623 | −1 027 | 103 | −249 | 574 | 167 | 2 773 | 1 262 | 2 851 | 1 907 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 836 | 27 826 | 27 267 | 26 543 | 27 613 | 25 896 | 29 653 | 31 066 | 24 114 | 31 190 | 28 532 |
| Equity | 13 890 | 14 337 | 14 993 | 15 267 | 15 017 | 14 851 | 14 240 | 14 111 | 13 869 | 13 512 | 13 161 |
| Long-term debt | 3 078 | 1 676 | 1 812 | 1 832 | 1 576 | 1 576 | 1 576 | 1 576 | 1 291 | 1 192 | 1 096 |
| Short-term debt | 10 863 | 11 812 | 10 462 | 9 445 | 11 020 | 9 341 | 13 111 | 14 771 | 8 466 | 16 095 | 13 964 |
| Total debt | 13 941 | 13 489 | 12 274 | 11 277 | 12 596 | 10 917 | 14 688 | 16 347 | 9 757 | 17 287 | 15 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CB Deputy Member | Deputy Member | 2023 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MC Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Thime | Chief Executive Officer | 0 companies |
| Christine Bjørnemo Selebø | Deputy Member | 0 companies |
| Alise Lea Tiller | Chief Executive Officer | 0 companies |
| Maarten Christoffel Jozef Robben | Deputy Member | 0 companies |
| Eugen Hammer | Board of Directors | 0 companies |
| Trine Barka Højmark | Board of Directors | 0 companies |
| Sissel Ødemotland Vigre | Board of Directors | 0 companies |
| Merete Veshovda Skåra | Board of Directors | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Øystein Vormestrand | Deputy Chairman | 0 companies |
| Ingunn Walderhaug | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Else Berit Hattaland | Board of Directors | 0 companies |