| Revenue | NOK 17,9M | -7% |
| EBITDA | NOK 5,3M | +26% |
| Net profit | NOK 4,7M | +32% |
| Total assets | NOK 24,7M | +9% |
| Equity | NOK 17,6M | +2% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 743 | 21 961 | 20 921 | 20 009 | 19 647 | 19 967 | 17 637 | 17 460 | 19 259 | 19 230 | 17 901 |
| Staff expenses | −8 482 | −8 744 | −8 382 | −8 047 | −7 528 | −7 655 | −6 617 | −7 197 | −6 768 | −6 946 | −5 634 |
| EBITDA | 5 382 | 5 455 | 5 122 | 4 332 | 4 161 | 3 869 | 4 186 | 3 606 | 4 024 | 4 185 | 5 266 |
| Depreciation & amort. | −2 860 | −2 716 | −2 555 | −2 285 | −2 061 | −14 711 | −772 | −540 | −260 | −245 | −113 |
| EBIT | 2 522 | 2 738 | 2 567 | 2 047 | 2 101 | −10 843 | 3 415 | 3 066 | 3 764 | 3 940 | 5 153 |
| Net financials | −26 | 71 | 88 | 89 | −15 | 368 | 55 | 20 | 230 | 645 | 903 |
| Profit before tax | 2 496 | 2 809 | 2 655 | 2 136 | 2 086 | −10 475 | 3 469 | 3 086 | 3 994 | 4 585 | 6 056 |
| Tax | 677 | 624 | 595 | 434 | 431 | −2 297 | 773 | 681 | 882 | 1 000 | 1 332 |
| Net profit | 1 819 | 2 185 | 2 060 | 1 702 | 1 655 | −8 178 | 2 697 | 2 405 | 3 112 | 3 585 | 4 724 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 198 | 31 151 | 31 842 | 31 069 | 31 086 | 19 259 | 21 525 | 20 038 | 21 819 | 22 611 | 24 694 |
| Equity | 25 010 | 25 229 | 25 229 | 25 229 | 25 229 | 15 170 | 15 762 | 16 259 | 16 777 | 17 193 | 17 598 |
| Long-term debt | 1 564 | 1 703 | 1 786 | 1 757 | 1 682 | 0 | 1 682 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 624 | 4 220 | 4 827 | 4 084 | 4 175 | 4 090 | 4 080 | 3 779 | 5 042 | 5 418 | 7 095 |
| Total debt | 6 188 | 5 923 | 6 613 | 5 841 | 5 857 | 4 090 | 5 762 | 3 779 | 5 042 | 5 418 | 7 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
UE Deputy Member | Deputy Member | 2020 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kringler | Chief Executive Officer | 0 companies |
| Ulf Emil Svensen | Deputy Member | 0 companies |
| Eric Skailand | Chief Executive Officer | 0 companies |
| Espen Platou Willumsen | Board of Directors | 0 companies |
| Tommy Skaara | Board of Directors | 0 companies |
| Trond Stenstrøm | Board of Directors | 0 companies |
| Leif Gabrielsen | Board of Directors | 0 companies |
| Olav Magne Engum | Board of Directors | 0 companies |