| Revenue | NOK 113,2M | +2% |
| EBITDA | NOK 26,6M | +38% |
| Net profit | NOK 22M | +38% |
| Total assets | NOK 57,1M | +11% |
| Equity | NOK 2,1M | +5% |
| Employees | 35 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 097 | 236 950 | 240 916 | 241 060 | 232 559 | 233 954 | 216 217 | 120 503 | 113 146 | 113 860 | 112 381 | 112 628 | 102 819 | 109 717 | 107 292 | 110 548 | 113 223 |
| Staff expenses | −88 820 | −80 229 | −69 080 | −77 605 | −79 240 | −76 786 | −74 345 | −37 238 | −33 766 | −32 602 | −34 505 | −35 316 | −33 105 | −34 806 | −37 175 | −33 496 | −34 685 |
| EBITDA | 29 516 | 13 907 | 43 747 | 34 220 | 24 169 | 29 978 | 23 377 | 23 024 | 23 041 | 19 689 | 25 540 | 24 433 | 20 174 | 24 871 | 23 630 | 19 292 | 26 619 |
| Depreciation & amort. | −2 282 | −9 796 | −1 157 | −1 048 | −1 128 | −1 184 | −2 095 | −232 | −146 | −357 | −399 | −416 | −353 | −315 | −303 | −167 | −221 |
| EBIT | 27 234 | 4 111 | 42 590 | 33 172 | 23 041 | 28 794 | 21 281 | 22 792 | 22 894 | 19 332 | 25 141 | 24 017 | 19 820 | 24 556 | 23 328 | 19 124 | 26 398 |
| Net financials | 7 172 | 2 204 | 1 851 | 2 350 | 1 832 | 2 163 | 1 614 | 829 | 614 | 306 | 264 | 540 | 204 | 56 | 621 | 1 311 | 1 846 |
| Profit before tax | 34 406 | 6 315 | 44 442 | 35 523 | 24 873 | 30 957 | 22 895 | 23 621 | 23 508 | 19 638 | 25 405 | 24 556 | 20 025 | 24 612 | 23 949 | 20 435 | 28 244 |
| Tax | 9 895 | 1 942 | 12 635 | 10 140 | 7 269 | 8 810 | 6 308 | 6 552 | 5 998 | 4 899 | 6 017 | 5 448 | 4 445 | 5 467 | 5 307 | 4 558 | 6 267 |
| Net profit | 24 511 | 4 373 | 31 807 | 25 383 | 17 604 | 21 701 | 16 587 | 17 069 | 17 510 | 14 739 | 19 389 | 19 109 | 15 580 | 19 145 | 18 643 | 15 877 | 21 977 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 597 | 122 693 | 155 764 | 149 733 | 137 870 | 144 054 | 132 582 | 96 631 | 93 263 | 58 523 | 57 763 | 57 329 | 51 738 | 53 734 | 51 660 | 51 305 | 57 078 |
| Equity | 55 176 | 55 236 | 61 441 | 62 299 | 60 148 | 56 471 | 54 042 | 40 394 | 6 053 | 1 999 | 2 022 | 1 946 | 1 622 | 1 580 | 1 907 | 2 047 | 2 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 648 | 0 | 0 | 0 | 3 625 | 3 801 | 2 147 | 1 401 | 668 | 0 | 0 | 0 |
| Short-term debt | 117 419 | 54 468 | 91 820 | 86 915 | 75 916 | 83 773 | 73 856 | 53 242 | 85 496 | 51 253 | 50 806 | 51 424 | 46 108 | 48 625 | 46 979 | 46 545 | 52 670 |
| Total debt | 117 419 | 54 467 | 91 820 | 86 915 | 75 916 | 85 421 | 73 856 | 53 242 | 85 496 | 54 878 | 54 608 | 53 571 | 47 510 | 49 293 | 46 979 | 46 545 | 52 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JK Observer | Observer | 2022 | — | — |
JH Deputy Member | Deputy Member | 2025 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 99.3% | 99.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Christian Saugstad | Chief Executive Officer | 0 companies |
| Jon Kristian Hasselgård | Observer | 0 companies |
| Julie Hoff | Deputy Member | 0 companies |
| Rene Svendsen | Chief Executive Officer | 0 companies |
| Tonje Holter | Deputy Member | 0 companies |
| Guri Jortveit | Board of Directors | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Jan Erik Skau | Board of Directors | 0 companies |
| Svein Atle Huus | Chairman | 0 companies |
| Anne Lene Frølandshagen | Board of Directors | 0 companies |
| Ellen Ophaug | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Board of Directors | 0 companies |
| Erik Halfdan Sønstelie | Deputy Chairman | 0 companies |
| Pål Eskås | Chairman | 0 companies |