| Revenue | NOK 9,1M | +14% |
| EBITDA | NOK 203K | +203% |
| Net profit | NOK -501K | +42% |
| Total assets | NOK 7,7M | -3% |
| Equity | NOK 4,5M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 950 | 6 864 | 8 650 | 8 014 | 9 135 |
| Staff expenses | −3 331 | −3 184 | −3 482 | −3 789 | −4 046 |
| EBITDA | −634 | 221 | 590 | −197 | 203 |
| Depreciation & amort. | −542 | −586 | −717 | −920 | −871 |
| EBIT | −1 177 | −366 | −127 | −1 117 | −668 |
| Net financials | 8 | −3 | 15 | 17 | 26 |
| Profit before tax | −1 169 | −369 | −112 | −1 101 | −642 |
| Tax | −257 | −79 | −25 | −242 | −141 |
| Net profit | −912 | −291 | −87 | −858 | −501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 257 | 5 557 | 5 887 | 7 970 | 7 730 |
| Equity | 4 701 | 4 410 | 4 779 | 4 367 | 4 490 |
| Long-term debt | 0 | 0 | 0 | 2 415 | 1 843 |
| Short-term debt | 1 556 | 1 147 | 1 109 | 1 188 | 1 397 |
| Total debt | 1 556 | 1 147 | 1 109 | 3 603 | 3 240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Reinholt Andreassen | Chief Executive Officer | 0 companies |
| Trine Charlotte Andreassen | Board of Directors | 0 companies |
| Egil Reinholdt Andreassen | Chairman | 0 companies |
| Vidar Reinholt Andreassen | Chairman | 0 companies |