| Revenue | NOK 4M | -9% |
| EBITDA | NOK 205K | -57% |
| Net profit | NOK 12K | -96% |
| Total assets | NOK 2M | -15% |
| Equity | NOK 39K | -74% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 886 | 3 202 | 3 158 | 3 076 | 3 150 | 3 099 | 3 214 | 3 335 | 3 231 | 3 559 | 4 407 | 4 028 |
| Staff expenses | −338 | −1 559 | −1 682 | −1 832 | −1 574 | −1 798 | −1 325 | −908 | −1 073 | −1 859 | −2 066 | −1 690 |
| EBITDA | −13 | 188 | 41 | −150 | 38 | 46 | 346 | 421 | 180 | −16 | 481 | 205 |
| Depreciation & amort. | −2 | −7 | −7 | −7 | −7 | −26 | −21 | −21 | −80 | −86 | −86 | −190 |
| EBIT | −15 | 180 | 33 | −158 | 31 | 20 | 325 | 400 | 100 | −102 | 394 | 14 |
| Net financials | 0 | −1 | −2 | 2 | −1 | −13 | −8 | −4 | 2 | −12 | 31 | 8 |
| Profit before tax | −15 | 179 | 31 | −156 | 30 | 7 | 317 | 396 | 102 | −114 | 425 | 22 |
| Tax | −4 | 48 | 9 | −37 | 9 | 5 | 70 | 87 | 30 | −25 | 93 | 10 |
| Net profit | −11 | 130 | 22 | −119 | 21 | 2 | 248 | 309 | 72 | −89 | 332 | 12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 257 | 971 | 1 296 | 958 | 1 091 | 1 126 | 667 | 1 082 | 1 268 | 1 313 | 2 401 | 2 046 |
| Equity | 19 | 150 | 172 | 53 | 75 | 77 | −326 | −17 | 55 | −34 | 149 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 106 | 302 | 242 | 152 | 94 |
| Short-term debt | 1 238 | 821 | 1 124 | 905 | 1 016 | 1 049 | 887 | 993 | 912 | 1 104 | 2 100 | 1 914 |
| Total debt | 1 238 | 821 | 1 124 | 905 | 1 016 | 1 049 | 993 | 1 099 | 1 213 | 1 347 | 2 252 | 2 008 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tvisyn Media As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Røkke | Chairman | 0 companies |
| Lisa Alvestad | Board of Directors | 0 companies |