| Revenue | NOK 231K | +0% |
| EBITDA | NOK -175K | -4% |
| Net profit | NOK -143K | +80% |
| Total assets | NOK 1,5M | -40% |
| Equity | NOK 787K | -65% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 0 | 255 | 2 285 | 1 136 | 3 924 | 3 012 | 1 501 | 1 221 | 231 | 231 |
| Staff expenses | −0 | −0 | −0 | −0 | −513 | −1 083 | −2 147 | −682 | −491 | −253 | −0 | −46 |
| EBITDA | −63 | −35 | −38 | 174 | 1 565 | −1 415 | 896 | 1 603 | −746 | −576 | −169 | −175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −16 | −13 | −10 | −14 | −11 |
| EBIT | −63 | −35 | −38 | 174 | 1 565 | −1 415 | 876 | 1 587 | −759 | −586 | −183 | −186 |
| Net financials | 1 | 0 | −4 | −140 | −144 | −98 | −400 | −250 | −54 | −12 | 29 | 43 |
| Profit before tax | −62 | −35 | −42 | 34 | 1 421 | −1 513 | 476 | 1 337 | −813 | −598 | −154 | −143 |
| Tax | −17 | −10 | −0 | −0 | 342 | −333 | 104 | 294 | −579 | 269 | 570 | −0 |
| Net profit | −45 | −26 | −42 | 34 | 1 079 | −1 180 | 371 | 1 043 | −233 | −867 | −724 | −143 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 601 | 1 529 | 2 090 | 5 028 | 5 581 | 6 550 | 11 104 | 7 488 | 7 819 | 3 830 | 2 423 | 1 462 |
| Equity | 1 555 | 1 529 | 1 488 | 1 522 | 2 601 | 2 020 | 2 392 | 3 435 | 4 621 | 3 754 | 2 230 | 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 3 015 | 6 597 | 2 471 | 916 | 0 | 114 | 668 |
| Short-term debt | 46 | 0 | 603 | 3 506 | 1 981 | 1 515 | 2 115 | 1 582 | 2 282 | 76 | 79 | 7 |
| Total debt | 46 | 0 | 603 | 3 506 | 2 981 | 4 529 | 8 712 | 4 054 | 3 198 | 76 | 193 | 675 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|