| Revenue | NOK 356K | +5% |
| EBITDA | NOK -1,3M | -777% |
| Net profit | NOK -1,1M | -809% |
| Total assets | NOK 19,9M | +1% |
| Equity | NOK 870K | -56% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 0 | 475 | 243 | 164 | 236 | 382 | 354 | 354 | 339 | 340 | 356 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 55 | 0 | 266 | 51 | −61 | 24 | 186 | −5 845 | 130 | 135 | 198 | −1 344 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 55 | 0 | 266 | 51 | −61 | 24 | 186 | −5 845 | 130 | 135 | 198 | −1 344 |
| Net financials | 0 | 0 | −0 | 0 | −1 | −11 | −1 | −0 | −0 | 4 | 4 | −89 |
| Profit before tax | 55 | 0 | 265 | 51 | −62 | 13 | 186 | −5 846 | 130 | 139 | 202 | −1 433 |
| Tax | 12 | −0 | 54 | 4 | −47 | −30 | 41 | −1 286 | 29 | 31 | 44 | −315 |
| Net profit | 43 | 0 | 211 | 48 | −15 | 42 | 145 | −4 560 | 102 | 109 | 158 | −1 118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 930 | — | 17 092 | 17 684 | 20 879 | 21 161 | 21 809 | 16 976 | 17 486 | 18 166 | 19 650 | 19 927 |
| Equity | 803 | — | 1 152 | 1 200 | 2 992 | 3 034 | 3 179 | 1 620 | 1 721 | 1 830 | 1 988 | 870 |
| Long-term debt | 14 916 | 0 | 15 846 | 16 444 | 17 816 | 18 044 | 18 536 | 15 301 | 15 762 | 16 159 | 16 867 | 18 845 |
| Short-term debt | 212 | 0 | 93 | 40 | 71 | 82 | 93 | 55 | 3 | 176 | 796 | 212 |
| Total debt | 15 128 | 0 | 15 939 | 16 484 | 17 887 | 18 126 | 18 629 | 15 356 | 15 765 | 16 336 | 17 663 | 19 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaf1 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Arne Tyse | Chief Executive Officer | 0 companies |
| Atle Fylling | Chairman | 0 companies |
| Dag Sandstå | Board of Directors | 0 companies |