| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | -18% |
| Net profit | NOK -7,3M | -98% |
| Total assets | NOK 18,9M | +74% |
| Equity | NOK 46K | -87% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 891 | 11 673 | 13 049 | 6 794 | 23 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 629 | −4 753 | −5 519 | −1 492 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −941 | −1 302 | −926 | 720 | −2 | −216 | −13 | −18 | −16 | −19 |
| Depreciation & amort. | −195 | −276 | −278 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 136 | −1 578 | −1 204 | 720 | −2 | −216 | −13 | −18 | −16 | −19 |
| Net financials | −52 | −149 | −195 | −2 408 | −148 | −36 | −600 | 966 | −3 801 | −7 460 |
| Profit before tax | −1 188 | −1 728 | −1 399 | −1 688 | −150 | −251 | −614 | 949 | −3 817 | −7 479 |
| Tax | −329 | −463 | −316 | 136 | −38 | −59 | −135 | −84 | −114 | −141 |
| Net profit | −858 | −1 264 | −1 083 | −1 824 | −112 | −193 | −479 | 1 033 | −3 703 | −7 338 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 969 | 8 583 | 10 446 | 5 667 | 5 563 | 10 682 | 11 019 | 11 488 | 10 806 | 18 852 |
| Equity | 2 028 | 763 | 1 937 | 113 | 1 | 81 | 31 | 1 337 | 364 | 46 |
| Long-term debt | 15 | 0 | 0 | 115 | 77 | 5 207 | 10 238 | 9 193 | 8 348 | 15 911 |
| Short-term debt | 3 927 | 7 820 | 8 508 | 5 439 | 5 485 | 5 394 | 749 | 958 | 2 094 | 2 895 |
| Total debt | 3 942 | 7 820 | 8 508 | 5 554 | 5 562 | 10 601 | 10 987 | 10 151 | 10 442 | 18 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westcontrol As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Løge | Deputy Member | 0 companies |
| Rasmus Nordbø | Chairman | 0 companies |
| Leif Petter Skaar | Board of Directors | 0 companies |