| Revenue | NOK 67,8M | +2% |
| EBITDA | NOK -5,1M | +63% |
| Net profit | NOK -6,4M | +60% |
| Total assets | NOK 12,8M | -32% |
| Equity | NOK 663K | -68% |
| Employees | 27 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 030 | 3 887 | 16 694 | 23 415 | 36 512 | 48 345 | 60 540 | 62 253 | 79 207 | 82 162 | 72 496 | 66 140 | 67 777 |
| Staff expenses | −1 450 | −3 180 | −11 393 | −16 916 | −22 351 | −28 807 | −36 760 | −36 571 | −45 625 | −47 003 | −45 216 | −53 562 | −49 762 |
| EBITDA | −294 | −614 | 2 691 | 2 328 | 4 280 | 7 599 | 8 268 | 11 492 | 10 440 | 6 769 | −5 225 | −13 822 | −5 123 |
| Depreciation & amort. | −0 | −0 | −12 | −16 | −36 | −41 | −45 | −118 | −137 | −149 | −179 | −952 | −865 |
| EBIT | −294 | −614 | 2 680 | 2 312 | 4 244 | 7 558 | 8 224 | 11 374 | 10 303 | 6 620 | −5 404 | −14 774 | −5 988 |
| Net financials | −13 | −6 | −60 | 4 | −26 | 24 | 68 | 60 | −131 | −213 | −76 | −1 067 | −426 |
| Profit before tax | −307 | −619 | 2 619 | 2 316 | 4 218 | 7 582 | 8 292 | 11 435 | 10 172 | 6 407 | −5 481 | −15 841 | −6 414 |
| Tax | −83 | 83 | 526 | 515 | 1 013 | 1 765 | 1 828 | 2 515 | 2 247 | 1 411 | −0 | −0 | −0 |
| Net profit | −224 | −702 | 2 093 | 1 801 | 3 205 | 5 817 | 6 464 | 8 920 | 7 925 | 4 996 | −5 481 | −15 841 | −6 414 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 502 | 981 | 7 188 | 8 895 | 14 941 | 18 702 | 21 219 | 25 615 | 28 577 | 24 908 | 24 304 | 18 820 | 12 771 |
| Equity | 269 | −433 | 1 661 | 3 462 | 2 067 | 2 884 | 4 347 | 8 267 | 11 192 | 11 188 | 3 787 | 2 077 | 663 |
| Long-term debt | 0 | 509 | 542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 233 | 905 | 4 985 | 5 434 | 12 874 | 15 818 | 16 872 | 17 348 | 17 385 | 13 720 | 20 517 | 16 743 | 12 109 |
| Total debt | 1 233 | 1 414 | 5 527 | 5 434 | 12 874 | 15 818 | 16 872 | 17 348 | 17 385 | 13 720 | 20 517 | 16 743 | 12 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LM Deputy Member | Deputy Member | 2020 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Advisense Group Ab | Company | 100.0% | 100.0% | 2024 |
Fcg Holding Sverige Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Haug Edvardsen | Chief Executive Officer | 0 companies |
| Lars Martin Bohlin | Deputy Member | 0 companies |
| Johan Per Sampath Røthe-Søbakk | Chief Executive Officer | 0 companies |
| Carl Olof Anders Olsson | Chief Executive Officer | 0 companies |
| Carsten Maartmann-Moe | Chief Executive Officer | 0 companies |
| Susanne Maria Margaretha Lindkvist | Board of Directors | 0 companies |
| Sten Magnus Karlberg | Board of Directors | 0 companies |
| Lars Reidar Vold-Andersen | Chairman | 0 companies |
| Lars Christian Bentzer | Chairman | 0 companies |
| Jimmi Gunnar Pierre Brink | Board of Directors | 0 companies |
| Åsa Christine Ehnström | Chairman | 0 companies |
| Martin Bruno Singer Malm | Chairman | 0 companies |