| Revenue | NOK 2,6M | -25% |
| EBITDA | NOK -1,7M | -71% |
| Net profit | NOK -1,9M | -79% |
| Total assets | NOK 25K | -99% |
| Equity | NOK -2,7M | -233% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 2 526 | 3 301 | 3 868 | 4 346 | 3 916 | 3 354 | 4 702 | 4 624 | 3 471 | 2 610 |
| Staff expenses | −16 | −329 | −514 | −595 | −724 | −544 | −207 | −351 | −493 | −1 049 | −613 |
| EBITDA | 45 | 240 | 71 | 2 | −101 | 14 | −122 | 381 | 313 | −966 | −1 653 |
| Depreciation & amort. | −31 | −23 | −29 | −26 | −24 | −21 | −95 | −101 | −128 | −70 | −210 |
| EBIT | 14 | 218 | 42 | −24 | −125 | −7 | −217 | 280 | 185 | −1 036 | −1 863 |
| Net financials | −14 | −36 | −38 | −36 | −40 | −20 | −28 | −20 | −8 | −5 | −4 |
| Profit before tax | −0 | 182 | 5 | −60 | −165 | −27 | −245 | 260 | 177 | −1 041 | −1 867 |
| Tax | −0 | 49 | 1 | −15 | −0 | −0 | −0 | −0 | 17 | −0 | −0 |
| Net profit | −0 | 133 | 3 | −45 | −165 | −27 | −245 | 260 | 160 | −1 041 | −1 867 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 837 | 1 328 | 2 090 | 2 243 | 2 223 | 2 192 | 1 850 | 2 206 | 2 194 | 3 019 | 25 |
| Equity | 180 | 312 | 316 | 271 | 92 | 64 | −181 | 79 | 239 | −802 | −2 668 |
| Long-term debt | 600 | 800 | 1 580 | 1 785 | 1 950 | 2 000 | 2 000 | 1 800 | 1 700 | 2 904 | 2 690 |
| Short-term debt | 58 | 215 | 194 | 186 | 182 | 128 | 31 | 327 | 254 | 917 | 3 |
| Total debt | 658 | 1 015 | 1 774 | 1 971 | 2 132 | 2 128 | 2 031 | 2 127 | 1 954 | 3 821 | 2 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Global Pharma Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Jannie Veggeland | Chief Executive Officer | 0 companies |
| Rita Holm Nilsen | Chief Executive Officer | 0 companies |
| Henrik Rødsand | Chairman | 0 companies |
| Henrik Hallstein Rødsand | Chairman | 0 companies |
| Thomas Kristoffer Storvestre | Chairman | 0 companies |
| Arne Veggeland | Chairman | 0 companies |