| Revenue | NOK 129K | -59% |
| EBITDA | NOK -58K | +50% |
| Net profit | NOK -58K | +50% |
| Total assets | NOK 94K | -30% |
| Equity | NOK 32K | -64% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 68 | 76 | 151 | 986 | 296 | 13 | 219 | 196 | 285 | 312 | 129 |
| Staff expenses | −34 | −0 | −0 | −0 | −738 | −215 | −7 | −116 | −122 | −206 | −316 | −9 |
| EBITDA | −27 | −55 | 30 | 84 | 39 | −9 | −42 | 22 | −24 | 20 | −115 | −58 |
| Depreciation & amort. | −3 | −4 | −4 | −4 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 | −59 | 26 | 80 | 35 | −11 | −42 | 22 | −24 | 20 | −115 | −58 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −30 | −59 | 26 | 80 | 35 | −10 | −42 | 22 | −24 | 20 | −115 | −58 |
| Tax | −0 | −0 | −0 | 4 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | −59 | 26 | 76 | 27 | −10 | −42 | 22 | −24 | 20 | −115 | −58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 129 | 143 | 234 | 416 | 287 | 209 | 256 | 210 | 272 | 133 | 94 |
| Equity | 170 | 111 | 137 | 213 | 240 | 230 | 187 | 209 | 186 | 206 | 90 | 32 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 18 | 5 | 21 | 175 | 58 | 22 | 47 | 24 | 66 | 43 | 62 |
| Total debt | 6 | 18 | 5 | 22 | 176 | 58 | 22 | 47 | 24 | 66 | 43 | 62 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Rørholt | Board of Directors | 0 companies |
| Rune Nygaard | Chairman | 0 companies |