| Revenue | NOK 52,9M | +10% |
| EBITDA | NOK 2,7M | +128% |
| Net profit | NOK 748K | +274% |
| Total assets | NOK 22,1M | +0% |
| Equity | NOK 3,1M | +4% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 156 | 39 745 | 44 857 | 48 283 | 52 946 |
| Staff expenses | −9 330 | −11 886 | −16 122 | −18 585 | −20 375 |
| EBITDA | 1 698 | 2 637 | 3 507 | 1 199 | 2 736 |
| Depreciation & amort. | −357 | −442 | −666 | −884 | −1 074 |
| EBIT | 1 341 | 2 195 | 2 841 | 315 | 1 662 |
| Net financials | −138 | −182 | −77 | −575 | −585 |
| Profit before tax | 1 203 | 2 013 | 2 764 | −260 | 1 077 |
| Tax | 267 | 602 | 646 | 169 | 329 |
| Net profit | 935 | 1 410 | 2 117 | −430 | 748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 993 | 11 799 | 19 268 | 22 204 | 22 100 |
| Equity | 1 517 | 2 427 | 3 644 | 3 015 | 3 139 |
| Long-term debt | 3 801 | 1 983 | 5 571 | 7 048 | 7 725 |
| Short-term debt | 6 675 | 7 388 | 10 053 | 12 141 | 11 236 |
| Total debt | 10 476 | 9 372 | 15 624 | 19 189 | 18 961 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Skutle | Chief Executive Officer | 0 companies |
| Sveinung Opitz Vårdal | Chairman | 0 companies |