| Revenue | NOK 608K | -37% |
| EBITDA | NOK 156K | -36% |
| Net profit | NOK 5K | +105% |
| Total assets | NOK 77K | -79% |
| Equity | NOK -1,4M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 377 | 1 053 | 707 | 673 | 669 | 950 | 1 213 | 967 | 893 | 959 | 608 |
| Staff expenses | −110 | −273 | −99 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | −334 | 128 | 15 | 162 | 125 | 308 | 428 | 338 | 221 | 244 | 156 |
| Depreciation & amort. | −13 | −33 | −244 | −317 | −308 | −278 | −252 | −252 | −252 | −252 | −252 | −63 |
| EBIT | −64 | −368 | −116 | −302 | −147 | −154 | 56 | 176 | 86 | −31 | −8 | 93 |
| Net financials | −4 | −28 | −69 | −71 | −74 | −72 | −82 | −32 | 17 | −32 | −84 | −88 |
| Profit before tax | −68 | −396 | −186 | −373 | −221 | −226 | −26 | 144 | 103 | −63 | −92 | 5 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −68 | −396 | −186 | −373 | −221 | −226 | −26 | 144 | 103 | −63 | −92 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 1 308 | 2 506 | 2 086 | 1 813 | 1 431 | 1 357 | 1 328 | 1 296 | 1 232 | 360 | 77 |
| Equity | −50 | −445 | −631 | −1 004 | −1 225 | −1 451 | −1 477 | −1 333 | −1 230 | −1 293 | −1 385 | −1 380 |
| Long-term debt | 310 | 1 499 | 2 475 | 2 488 | 2 470 | 2 394 | 2 400 | 2 408 | 2 370 | 2 361 | 1 574 | 1 452 |
| Short-term debt | 48 | 254 | 662 | 601 | 567 | 488 | 434 | 253 | 156 | 164 | 171 | 4 |
| Total debt | 358 | 1 753 | 3 137 | 3 089 | 3 038 | 2 882 | 2 834 | 2 662 | 2 526 | 2 525 | 1 744 | 1 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MB Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Skarstein | Chief Executive Officer | 0 companies |
| Myrna Becker | Deputy Member | 0 companies |