| Revenue | NOK 11,8M | +182% |
| EBITDA | NOK 1,6M | +138% |
| Net profit | NOK 1,2M | +134% |
| Total assets | NOK 4,2M | +69% |
| Equity | NOK 2,2M | +626% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 258 | 2 786 | 2 923 | 2 657 | 2 852 | 4 176 | 3 961 | 3 765 | 3 483 | 4 087 | 4 180 | 11 792 |
| Staff expenses | −732 | −919 | −842 | −716 | −714 | −1 391 | −1 560 | −1 098 | −979 | −1 034 | −1 187 | −4 452 |
| EBITDA | 535 | 581 | 619 | 640 | 731 | 820 | 753 | 917 | 765 | 709 | 674 | 1 606 |
| Depreciation & amort. | −11 | −16 | −16 | −54 | −120 | −175 | −184 | −124 | −176 | −152 | −63 | −174 |
| EBIT | 524 | 565 | 603 | 587 | 611 | 644 | 569 | 793 | 589 | 557 | 611 | 1 432 |
| Net financials | −0 | 7 | 8 | 6 | 5 | −9 | 6 | 2 | 17 | −29 | 25 | 95 |
| Profit before tax | 524 | 571 | 610 | 592 | 616 | 636 | 576 | 795 | 606 | 528 | 636 | 1 526 |
| Tax | 144 | 156 | 166 | 137 | 159 | 159 | 134 | 148 | 139 | 125 | 119 | 316 |
| Net profit | 380 | 416 | 444 | 455 | 457 | 477 | 442 | 648 | 467 | 403 | 517 | 1 210 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 888 | 1 271 | 1 532 | 1 874 | 2 195 | 2 763 | 2 579 | 2 661 | 2 782 | 2 006 | 2 481 | 4 183 |
| Equity | 401 | 817 | 961 | 1 116 | 800 | 977 | 1 219 | 1 567 | 1 534 | 1 136 | 304 | 2 203 |
| Long-term debt | 1 | 1 | 0 | 139 | 0 | 350 | 275 | 204 | 114 | 0 | 0 | 0 |
| Short-term debt | 485 | 454 | 571 | 619 | 1 395 | 1 436 | 1 085 | 890 | 1 134 | 840 | 2 178 | 1 872 |
| Total debt | 487 | 455 | 571 | 758 | 1 395 | 1 786 | 1 360 | 1 094 | 1 248 | 869 | 2 178 | 1 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2013 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Leira | Deputy Member | 0 companies |
| Rune Jensen | Chief Executive Officer | 0 companies |
| Raymond Hagensen | Chairman | 0 companies |
| Adam Zbigniew Kryj | Board of Directors | 0 companies |