| Revenue | NOK 8,3M | -31% |
| EBITDA | NOK 9K | +117% |
| Net profit | NOK -10K | +92% |
| Total assets | NOK 2,8M | +8% |
| Equity | NOK 1,1M | -1% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 370 | 3 931 | 5 939 | 7 624 | 8 196 | 11 175 | 11 239 | 5 975 | 9 471 | 12 086 | 11 897 | 8 263 |
| Staff expenses | −1 927 | −2 090 | −4 317 | −3 699 | −5 530 | −6 500 | −8 908 | −5 111 | −7 133 | −7 680 | −8 675 | −5 905 |
| EBITDA | 56 | 680 | −4 | 664 | 99 | 1 073 | 201 | 126 | 219 | 171 | −56 | 9 |
| Depreciation & amort. | −36 | −3 | −15 | −107 | −102 | −173 | −96 | −76 | −86 | −196 | −93 | −72 |
| EBIT | 20 | 677 | −19 | 557 | −3 | 900 | 105 | 50 | 132 | −25 | −149 | −62 |
| Net financials | −10 | −9 | −1 | −5 | −15 | −8 | −12 | −6 | 22 | −44 | 43 | 52 |
| Profit before tax | 10 | 668 | −20 | 552 | −18 | 893 | 93 | 44 | 154 | −69 | −105 | −10 |
| Tax | −0 | 180 | −5 | 144 | −5 | 210 | 31 | 11 | 29 | −15 | 18 | −0 |
| Net profit | 10 | 488 | −15 | 408 | −14 | 682 | 62 | 33 | 125 | −54 | −124 | −10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 1 623 | 1 642 | 2 489 | 2 126 | 3 325 | 3 656 | 2 665 | 3 417 | 3 495 | 2 564 | 2 766 |
| Equity | 40 | 528 | 514 | 442 | 428 | 1 110 | 1 173 | 1 206 | 1 331 | 1 277 | 1 153 | 1 143 |
| Long-term debt | 0 | 7 | 2 | 414 | 315 | 216 | 142 | 0 | 0 | 364 | 0 | 0 |
| Short-term debt | 901 | 1 088 | 1 126 | 1 634 | 1 383 | 1 998 | 2 341 | 1 460 | 2 086 | 1 854 | 1 411 | 1 622 |
| Total debt | 901 | 1 095 | 1 129 | 2 048 | 1 698 | 2 215 | 2 483 | 1 460 | 2 086 | 2 218 | 1 411 | 1 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Algimantas Sendra | Deputy Member | 0 companies |
| Deividas Taunys | Chairman | 0 companies |