| Revenue | NOK 1,6M | +1% |
| EBITDA | NOK -1,6M | -10% |
| Net profit | NOK 23,2M | +581% |
| Total assets | NOK 551,9M | -28% |
| Equity | NOK 548,4M | +4% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 2 739 | 2 847 | 2 750 | 3 570 | 4 057 | 5 262 | 4 670 | 2 160 | 1 185 | 1 562 | 1 570 |
| Staff expenses | −1 030 | −2 660 | −2 565 | −2 191 | −3 220 | −3 889 | −4 605 | −4 373 | −2 746 | −6 435 | −2 598 | −2 501 |
| EBITDA | −163 | −64 | 50 | 253 | 202 | 13 | 398 | 142 | −1 087 | −5 780 | −1 442 | −1 587 |
| Depreciation & amort. | −0 | −316 | −151 | −151 | −139 | −0 | −113 | −124 | −124 | −124 | −124 | −10 |
| EBIT | −163 | −380 | −101 | 102 | 63 | 13 | 285 | 18 | −1 211 | −5 903 | −1 566 | −1 597 |
| Net financials | 1 378 | 6 580 | 58 | −18 | −110 | 218 | 15 009 | 23 069 | 8 387 | 720 877 | 5 165 | 27 380 |
| Profit before tax | 1 214 | 6 200 | −43 | 84 | −47 | 230 | 15 294 | 23 087 | 7 176 | 714 974 | 3 599 | 25 783 |
| Tax | 340 | 1 678 | −4 | 61 | −8 | 55 | 65 | 6 | −21 | −189 | 194 | 2 589 |
| Net profit | 874 | 4 521 | −39 | 23 | −39 | 175 | 15 229 | 23 081 | 7 197 | 715 162 | 3 406 | 23 194 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 857 | 60 842 | 45 609 | 42 942 | 50 388 | 56 251 | 72 736 | 87 306 | 96 501 | 766 216 | 768 881 | 551 903 |
| Equity | 7 574 | 12 096 | 12 057 | 12 080 | 12 041 | 12 216 | 27 445 | 50 520 | 48 917 | 764 748 | 525 254 | 548 448 |
| Long-term debt | 27 414 | 31 250 | 20 265 | 14 173 | 11 985 | 0 | 16 | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 869 | 17 496 | 13 288 | 16 688 | 26 362 | 44 035 | 45 276 | 36 765 | 47 584 | 1 467 | 243 627 | 3 455 |
| Total debt | 35 283 | 48 746 | 33 552 | 30 861 | 38 347 | 44 035 | 45 292 | 36 786 | 47 584 | 1 467 | 243 627 | 3 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2013 | — | — |
GH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cca Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thom Sverre Gudmundsen | Deputy Member | 0 companies |
| Gitte Hjælm Andersen | Deputy Member | 0 companies |
| Ove Rydland | Chairman | 0 companies |