| Revenue | NOK 78,3M | +28% |
| EBITDA | NOK 2,9M | +82% |
| Net profit | NOK 2M | +100% |
| Total assets | NOK 35,4M | +53% |
| Equity | NOK 8,1M | +33% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 157 | 8 747 | 19 395 | 22 758 | 43 634 | 56 251 | 69 733 | 67 021 | 77 646 | 52 451 | 61 331 | 78 277 |
| Staff expenses | −431 | −1 120 | −1 933 | −3 140 | −5 260 | −8 625 | −8 306 | −8 233 | −8 719 | −9 124 | −12 393 | −12 509 |
| EBITDA | 631 | 643 | 1 114 | 702 | 2 008 | −521 | 2 660 | 4 990 | 4 233 | 2 752 | 1 576 | 2 871 |
| Depreciation & amort. | −28 | −48 | −143 | −346 | −590 | −550 | −316 | −295 | −259 | −209 | −187 | −212 |
| EBIT | 603 | 595 | 971 | 356 | 1 418 | −1 071 | 2 344 | 4 695 | 3 974 | 2 543 | 1 390 | 2 659 |
| Net financials | −1 | 1 | 5 | −96 | −126 | −141 | −63 | −36 | −28 | −2 | −56 | −61 |
| Profit before tax | 602 | 596 | 976 | 260 | 1 292 | −1 213 | 2 282 | 4 659 | 3 946 | 2 541 | 1 334 | 2 598 |
| Tax | 169 | 162 | 257 | 60 | 309 | −130 | 505 | 1 049 | 894 | 581 | 324 | 578 |
| Net profit | 433 | 435 | 719 | 200 | 983 | −1 083 | 1 776 | 3 610 | 3 052 | 1 960 | 1 010 | 2 020 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 250 | 4 162 | 4 962 | 8 374 | 13 558 | 15 654 | 14 593 | 23 817 | 17 252 | 14 996 | 23 102 | 35 381 |
| Equity | 533 | 968 | 1 333 | 1 533 | 2 516 | 1 672 | 3 449 | 7 059 | 5 110 | 5 070 | 6 080 | 8 100 |
| Long-term debt | 3 | 17 | 138 | 2 061 | 2 213 | 140 | 432 | 503 | 571 | 336 | 37 | 615 |
| Short-term debt | 2 713 | 3 178 | 3 491 | 4 781 | 8 829 | 13 841 | 10 712 | 16 255 | 11 570 | 9 590 | 16 985 | 26 666 |
| Total debt | 2 717 | 3 194 | 3 629 | 6 842 | 11 041 | 13 982 | 11 144 | 16 758 | 12 141 | 9 926 | 17 021 | 27 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SC | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varp Eiendom As | Company | 80.0% | 80.0% | 2024 |
Modum Prosjekt Og Byggeledelse As | Company | 10.0% | 10.0% | 2024 |
Pt Elektro As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reier André Sønju | Chief Executive Officer | 0 companies |
| Silje Charlotte Evensen Hopperstad | Observer | 0 companies |
| Petter Tangen | Chairman | 0 companies |
| Rune Sønju | Board of Directors | 0 companies |
| Kjell Skretteberg | Chairman | 0 companies |
| Vegard Kjemperud | Board of Directors | 0 companies |