| Revenue | NOK 328K | +12% |
| EBITDA | NOK 196K | +3% |
| Net profit | NOK -85K | -89% |
| Total assets | NOK 6,2M | +1% |
| Equity | NOK 1M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 525 | 16 992 | 15 497 | 17 993 | 0 | 0 | 0 | 225 | 988 | 74 | 292 | 328 |
| Staff expenses | −4 707 | −7 908 | −6 865 | −8 102 | −17 | −0 | −0 | −0 | −652 | −0 | −5 | −5 |
| EBITDA | −3 021 | −53 | −862 | −524 | −331 | −17 | −11 | 80 | 405 | 2 | 190 | 196 |
| Depreciation & amort. | −104 | −880 | −1 100 | −1 531 | −29 | −38 | −78 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 125 | −933 | −1 962 | −2 054 | −360 | −55 | −89 | 80 | 405 | 2 | 190 | 196 |
| Net financials | −64 | −508 | −376 | −355 | −129 | −31 | −11 | 2 | 3 | −76 | −247 | −305 |
| Profit before tax | −3 190 | −1 441 | −2 338 | −2 409 | −489 | −86 | −101 | 82 | 408 | −74 | −58 | −109 |
| Tax | −863 | −385 | −592 | −633 | −142 | −40 | −22 | 18 | 90 | −16 | −13 | −24 |
| Net profit | −2 326 | −1 055 | −1 746 | −1 776 | −346 | −47 | −78 | 64 | 319 | −58 | −45 | −85 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 629 | 13 131 | 14 001 | 10 193 | 5 267 | 4 436 | 3 414 | 3 034 | 2 938 | 6 128 | 6 104 | 6 156 |
| Equity | 1 027 | 1 328 | 1 903 | 3 369 | 2 919 | 2 542 | 2 190 | 1 949 | 1 755 | 1 000 | 1 000 | 1 000 |
| Long-term debt | 1 807 | 7 015 | 4 361 | 3 553 | 578 | 440 | 341 | 272 | 218 | 3 500 | 3 500 | 3 500 |
| Short-term debt | 3 794 | 4 787 | 7 737 | 3 271 | 1 769 | 1 455 | 883 | 812 | 964 | 1 628 | 1 604 | 1 656 |
| Total debt | 5 601 | 11 802 | 12 098 | 6 824 | 2 348 | 1 894 | 1 224 | 1 085 | 1 182 | 5 128 | 5 104 | 5 156 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tramonto As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kaare Lian | Chairman | 0 companies |
| Svein Roger Torgersen | Chairman | 0 companies |