| Revenue | NOK 67K | -67% |
| EBITDA | NOK -387K | -66% |
| Net profit | NOK -382K | -80% |
| Total assets | NOK 6K | -98% |
| Equity | NOK -56K | -117% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 | 165 | 366 | 994 | 6 626 | 202 | 202 | 67 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −59 | −247 | −338 | −282 | −348 | −317 |
| EBITDA | −4 | −6 | −12 | −14 | 26 | 3 | 84 | 534 | −187 | −233 | −387 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −6 | −12 | −14 | 26 | 3 | 84 | 534 | −187 | −233 | −387 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −0 | −70 | −18 | 16 | 20 | 5 |
| Profit before tax | −4 | −6 | −11 | −14 | 26 | 2 | 14 | 516 | −171 | −213 | −382 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 0 | 114 | −38 | −0 | −0 |
| Net profit | −4 | −6 | −11 | −14 | 26 | 2 | 14 | 403 | −133 | −213 | −382 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 19 | 108 | 999 | 1 021 | 1 075 | 4 872 | 775 | 602 | 416 | 6 |
| Equity | 25 | 19 | 108 | 94 | 120 | 123 | 137 | 539 | 539 | 326 | −56 |
| Long-term debt | 0 | 0 | 0 | 900 | 900 | 900 | 900 | 0 | 0 | 0 | 20 |
| Short-term debt | 0 | 0 | 0 | 5 | 0 | 52 | 3 835 | 236 | 63 | 89 | 42 |
| Total debt | 0 | 0 | 0 | 905 | 900 | 952 | 4 735 | 236 | 63 | 89 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tmb Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Langemyhr | Chief Executive Officer | 0 companies |
| Helge Bettmo | Board of Directors | 0 companies |
| Tony Andre Vangen | Chairman | 0 companies |