| Revenue | NOK 5,2M | +1% |
| EBITDA | NOK 157K | -70% |
| Net profit | NOK -125K | -151% |
| Total assets | NOK 3,4M | +46% |
| Equity | NOK 234K | -35% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 563 | 2 895 | 4 468 | 5 125 | 5 201 |
| Staff expenses | −809 | −1 311 | −2 111 | −2 169 | −2 147 |
| EBITDA | 85 | 245 | 214 | 518 | 157 |
| Depreciation & amort. | −50 | −80 | −161 | −113 | −178 |
| EBIT | 35 | 165 | 53 | 405 | −21 |
| Net financials | −5 | −19 | −71 | −90 | −139 |
| Profit before tax | 30 | 146 | −17 | 315 | −159 |
| Tax | 7 | 32 | −2 | 70 | −35 |
| Net profit | 24 | 114 | −15 | 245 | −125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 603 | 1 892 | 1 975 | 2 319 | 3 377 |
| Equity | 7 | 121 | 113 | 358 | 234 |
| Long-term debt | 160 | 949 | 940 | 879 | 2 337 |
| Short-term debt | 436 | 822 | 922 | 1 081 | 806 |
| Total debt | 596 | 1 771 | 1 862 | 1 960 | 3 143 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
FM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.33% | 73.33% | 2024 | |
| Company | 26.67% | 26.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Balal Ahmad Bhatti | Chief Executive Officer | 0 companies |
| Mohamed Shakeel Bashir | Chief Executive Officer | 0 companies |
| Farkhanda Mubeen Ahmad | Chief Executive Officer | 0 companies |
| Atif Mahmood Aslam | Board of Directors | 0 companies |
| Qaiss Ulmulk | Chairman | 0 companies |