| Revenue | NOK 7,1M | +11% |
| EBITDA | NOK 171K | +139% |
| Net profit | NOK -8K | +92% |
| Total assets | NOK 1,9M | -10% |
| Equity | NOK 309K | -2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 633 | 6 799 | 6 722 | 6 369 | 7 052 |
| Staff expenses | −1 964 | −2 374 | −2 410 | −2 442 | −2 976 |
| EBITDA | 520 | 627 | 533 | 71 | 171 |
| Depreciation & amort. | −191 | −107 | −115 | −110 | −117 |
| EBIT | 329 | 520 | 418 | −39 | 54 |
| Net financials | −57 | −53 | −60 | −78 | −72 |
| Profit before tax | 272 | 467 | 358 | −117 | −18 |
| Tax | 60 | 105 | 79 | −18 | −10 |
| Net profit | 212 | 362 | 279 | −99 | −8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 040 | 2 443 | 2 223 | 2 143 | 1 925 |
| Equity | 132 | 172 | 315 | 317 | 309 |
| Long-term debt | 1 246 | 1 194 | 1 114 | 947 | 772 |
| Short-term debt | 662 | 1 076 | 795 | 879 | 844 |
| Total debt | 1 908 | 2 270 | 1 908 | 1 826 | 1 616 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aleksander Frich | Deputy Member | 0 companies |
| Øyvind Frich | Chairman | 0 companies |
| Roar Øien | Chairman | 0 companies |