| Revenue | NOK 842K | +14% |
| EBITDA | NOK -44K | -160% |
| Net profit | NOK 66K | -71% |
| Total assets | NOK 39,1M | -2% |
| Equity | NOK 29,3M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 226 | 179 | 259 | 234 | 607 | 765 | 585 | 867 | 735 | 842 |
| Staff expenses | −541 | −805 | −717 | −544 | −11 | −22 | −9 | −20 | −4 | −23 | −0 |
| EBITDA | −1 260 | −1 309 | −1 192 | −798 | −210 | −31 | −393 | 24 | 328 | 73 | −44 |
| Depreciation & amort. | −213 | −239 | −182 | −294 | −259 | −361 | −365 | −422 | −275 | −301 | −260 |
| EBIT | −1 473 | −1 549 | −1 375 | −1 092 | −470 | −392 | −758 | −398 | 53 | −228 | −304 |
| Net financials | 3 514 | 3 719 | 1 137 | 3 827 | 1 562 | 1 766 | 724 | 1 284 | −1 | 439 | 321 |
| Profit before tax | 2 040 | 2 170 | −238 | 2 735 | 1 092 | 1 373 | −33 | 886 | 52 | 211 | 17 |
| Tax | 63 | −0 | −0 | −0 | −0 | −0 | −83 | 131 | 22 | −18 | −49 |
| Net profit | 1 977 | 2 170 | −238 | 2 735 | 1 092 | 1 373 | 50 | 755 | 29 | 229 | 66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 466 | 32 258 | 32 929 | 35 016 | 34 887 | 37 744 | 41 896 | 41 626 | 40 207 | 39 956 | 39 063 |
| Equity | 26 064 | 28 241 | 28 003 | 30 739 | 30 831 | 31 204 | 30 754 | 30 209 | 29 484 | 29 713 | 29 329 |
| Long-term debt | 1 307 | 3 980 | 4 653 | 4 284 | 3 866 | 6 500 | 11 039 | 10 848 | 10 613 | 10 074 | 9 506 |
| Short-term debt | 96 | 36 | 272 | −6 | 190 | 40 | 104 | 570 | 110 | 169 | 228 |
| Total debt | 1 403 | 4 017 | 4 926 | 4 277 | 4 057 | 6 540 | 11 143 | 11 417 | 10 723 | 10 243 | 9 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Frich | Chief Executive Officer | 0 companies |
| Petter Gullikstad | Chairman | 0 companies |