| Revenue | NOK 4,2M | +1% |
| EBITDA | NOK 53K | +117% |
| Net profit | NOK 20K | +108% |
| Total assets | NOK 2,3M | +3% |
| Equity | NOK 1,5M | +1% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 545 | 4 993 | 5 050 | 4 709 | 4 423 | 4 017 | 4 589 | 3 598 | 4 599 | 4 509 | 4 384 | 4 220 | 4 244 |
| Staff expenses | −1 002 | −2 552 | −2 149 | −2 090 | −2 314 | −2 021 | −2 043 | −1 517 | −1 802 | −1 900 | −1 690 | −1 875 | −1 671 |
| EBITDA | 614 | 239 | 520 | 209 | −128 | −194 | 177 | −0 | 405 | 47 | 175 | −311 | 53 |
| Depreciation & amort. | −7 | −11 | −11 | −11 | −38 | −38 | −38 | −37 | −9 | −44 | −17 | −20 | −30 |
| EBIT | 607 | 228 | 509 | 198 | −166 | −233 | 139 | −37 | 397 | 3 | 158 | −331 | 24 |
| Net financials | 9 | 18 | 28 | 23 | 25 | 20 | 0 | 1 | 20 | 0 | 7 | 2 | 2 |
| Profit before tax | 616 | 246 | 537 | 222 | −141 | −213 | 139 | −36 | 417 | 3 | 164 | −329 | 26 |
| Tax | 170 | 68 | 146 | 56 | −30 | −46 | 32 | −8 | 88 | 1 | 35 | −72 | 6 |
| Net profit | 446 | 178 | 391 | 165 | −111 | −167 | 107 | −28 | 329 | 2 | 129 | −257 | 20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 054 | 1 436 | 1 974 | 1 966 | 2 045 | 2 111 | 2 170 | 2 113 | 2 298 | 2 248 | 2 293 | 2 201 | 2 269 |
| Equity | 465 | 643 | 1 034 | 1 199 | 1 186 | 1 171 | 1 278 | 1 260 | 1 589 | 1 592 | 1 521 | 1 521 | 1 541 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 792 | 940 | 766 | 859 | 941 | 892 | 852 | 708 | 656 | 772 | 680 | 728 |
| Total debt | 590 | 793 | 940 | 766 | 859 | 941 | 892 | 852 | 708 | 656 | 772 | 680 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØJ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grov Grasklypp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Johansson | Deputy Member | 0 companies |
| Kjartan Bjelland Grov | Chairman | 0 companies |