| Revenue | NOK 54K | — |
| EBITDA | NOK 8K | +111% |
| Net profit | NOK -158K | -125% |
| Total assets | NOK 391K | -28% |
| Equity | NOK 134K | -54% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 83 | 43 | 251 | 575 | 161 | 380 | 30 | 50 | 25 | 0 | 54 |
| Staff expenses | −0 | −0 | −0 | −0 | −384 | −325 | −108 | −0 | −1 | −1 | −1 | −1 |
| EBITDA | 81 | 40 | −1 | 181 | 23 | −411 | 156 | −12 | 12 | −71 | −71 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −8 | −8 | −5 | −0 | −8 | −8 |
| EBIT | 81 | 40 | −1 | 181 | 23 | −414 | 148 | −20 | 6 | −71 | −79 | −0 |
| Net financials | 0 | −0 | 0 | 25 | 95 | 100 | 0 | −308 | 15 | 2 014 | 720 | −158 |
| Profit before tax | 81 | 40 | −1 | 205 | 118 | −314 | 148 | −328 | 21 | 1 943 | 640 | −158 |
| Tax | 21 | 11 | −0 | 45 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 60 | 29 | −1 | 161 | 113 | −314 | 148 | −328 | 21 | 1 943 | 640 | −158 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 137 | 127 | 378 | 588 | 759 | 602 | 360 | 648 | 647 | 547 | 391 |
| Equity | 84 | 113 | 112 | 223 | 335 | 22 | 169 | −159 | −138 | 305 | 292 | 134 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 24 | 5 | 156 | 252 | 737 | 433 | 520 | 786 | 342 | 254 | 256 |
| Total debt | 34 | 24 | 15 | 156 | 252 | 737 | 433 | 520 | 786 | 342 | 254 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2013 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Buchardt Werpen | Deputy Member | 0 companies |
| Fredrik Buchardt Werpen | Chief Executive Officer | 0 companies |