| Revenue | NOK 8,6M | -2% |
| EBITDA | NOK 4,9M | +52% |
| Net profit | NOK 2,5M | +126% |
| Total assets | NOK 32,2M | +0% |
| Equity | NOK 14,8M | +2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 467 | 6 737 | 5 473 | 5 769 | 9 614 | 6 348 | 7 884 | 6 765 | 6 964 | 8 022 | 8 788 | 8 643 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 269 | 4 640 | 3 007 | 3 489 | 7 271 | 3 751 | 5 605 | 4 318 | 4 166 | 4 063 | 3 241 | 4 942 |
| Depreciation & amort. | −155 | −260 | −309 | −312 | −306 | −312 | −328 | −471 | −324 | −244 | −894 | −895 |
| EBIT | 114 | 4 380 | 2 698 | 3 177 | 6 965 | 3 439 | 5 277 | 3 847 | 3 842 | 3 818 | 2 347 | 4 048 |
| Net financials | 1 | 21 | 64 | 40 | 10 | 20 | 3 | 14 | −160 | −557 | −934 | −867 |
| Profit before tax | 114 | 4 401 | 2 762 | 3 217 | 6 975 | 3 459 | 5 279 | 3 862 | 3 682 | 3 261 | 1 414 | 3 181 |
| Tax | 210 | 1 188 | 948 | 904 | 1 750 | 865 | 1 161 | 850 | 810 | 719 | 314 | 699 |
| Net profit | −95 | 3 213 | 1 814 | 2 313 | 5 224 | 2 594 | 4 118 | 3 012 | 2 872 | 2 542 | 1 100 | 2 482 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 908 | 12 807 | 12 684 | 12 070 | 15 599 | 14 224 | 16 917 | 19 711 | 27 259 | 30 974 | 32 100 | 32 171 |
| Equity | 8 319 | 9 968 | 8 662 | 8 739 | 10 491 | 10 917 | 10 803 | 10 856 | 10 828 | 13 370 | 14 471 | 14 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 953 | 15 558 | 16 483 | 13 603 |
| Short-term debt | 589 | 2 839 | 4 022 | 3 331 | 5 108 | 3 307 | 6 113 | 8 855 | 5 478 | 2 045 | 1 146 | 3 761 |
| Total debt | 589 | 2 839 | 4 022 | 3 331 | 5 108 | 3 307 | 6 113 | 8 855 | 16 430 | 17 604 | 17 629 | 17 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristiansen Og Solberg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Solberg | Chief Executive Officer | 0 companies |
| Thor-Ståle Kristiansen | Board of Directors | 0 companies |