| Revenue | NOK 422K | +74% |
| EBITDA | NOK 124K | +1026% |
| Net profit | NOK 110K | +186% |
| Total assets | NOK 657K | +24% |
| Equity | NOK 613K | +22% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 578 | 249 | 315 | 526 | 416 | 112 | 445 | 583 | 270 | 378 | 243 | 422 |
| Staff expenses | −2 | −3 | −3 | −7 | −6 | −1 | −4 | −4 | −4 | −4 | −2 | −2 | −5 |
| EBITDA | 57 | 85 | 56 | 53 | 221 | 247 | −18 | 119 | 372 | 110 | 240 | 11 | 124 |
| Depreciation & amort. | −56 | −56 | −56 | −58 | −4 | −49 | −29 | −121 | −121 | −118 | −116 | −107 | −4 |
| EBIT | 0 | 29 | −0 | −5 | 217 | 198 | −48 | −2 | 251 | −8 | 124 | −96 | 121 |
| Net financials | 0 | 0 | −0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Profit before tax | 0 | 29 | −0 | −5 | 217 | 198 | −48 | −2 | 251 | −8 | 124 | −96 | 121 |
| Tax | 0 | 11 | 5 | 4 | 43 | 42 | −0 | −0 | −0 | 32 | 8 | 31 | 11 |
| Net profit | 0 | 18 | −6 | −9 | 173 | 156 | −48 | −2 | 251 | −41 | 116 | −128 | 110 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 280 | 269 | 258 | 565 | 555 | 899 | 795 | 610 | 575 | 677 | 529 | 657 |
| Equity | 21 | 39 | 34 | 25 | 198 | 354 | 307 | 305 | 356 | 515 | 631 | 503 | 613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 2 | 0 | 0 | 0 |
| Short-term debt | 411 | 241 | 236 | 233 | 367 | 191 | 582 | 480 | 243 | 58 | 46 | 25 | 44 |
| Total debt | 411 | 241 | 236 | 233 | 367 | 201 | 592 | 490 | 254 | 60 | 46 | 25 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TK Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Ellingsund | Chief Executive Officer | 0 companies |
| Tone Karin Øren | Deputy Member | 0 companies |