| Revenue | NOK 11,4M | +5% |
| EBITDA | NOK 467K | +5% |
| Net profit | NOK 242K | +10% |
| Total assets | NOK 2,9M | -14% |
| Equity | NOK 1,1M | +27% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 300 | 8 098 | 8 626 | 10 870 | 11 443 |
| Staff expenses | −6 869 | −5 622 | −5 114 | −6 515 | −6 823 |
| EBITDA | −448 | −24 | 1 279 | 445 | 467 |
| Depreciation & amort. | −103 | −94 | −95 | −153 | −147 |
| EBIT | −551 | −118 | 1 184 | 292 | 320 |
| Net financials | 1 | −9 | −4 | −5 | −1 |
| Profit before tax | −551 | −127 | 1 180 | 287 | 319 |
| Tax | −146 | −6 | 241 | 67 | 77 |
| Net profit | −405 | −121 | 939 | 220 | 242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 358 | 1 615 | 2 723 | 3 385 | 2 918 |
| Equity | 318 | 197 | 966 | 886 | 1 128 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 034 | 1 419 | 1 757 | 2 499 | 1 791 |
| Total debt | 2 040 | 1 419 | 1 757 | 2 499 | 1 791 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 39% | 39% | 2022 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Kjell-Erik Johansen | Deputy Chairman | 0 companies |
| Tore Johansen | Chairman | 0 companies |