| Revenue | NOK 17,7M | +115% |
| EBITDA | NOK 571K | +517% |
| Net profit | NOK 77K | +44% |
| Total assets | NOK 10,5M | +141% |
| Equity | NOK 184K | -88% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 226 | 3 104 | 2 649 | 2 809 | 5 258 | 8 705 | 6 524 | 13 041 | 10 831 | 7 571 | 5 907 | 8 223 | 17 653 |
| Staff expenses | −569 | −1 644 | −1 244 | −1 467 | −1 664 | −2 994 | −3 190 | −3 111 | −2 952 | −2 451 | −2 298 | −2 799 | −3 642 |
| EBITDA | 92 | 48 | −34 | 295 | 702 | 369 | −451 | 511 | 448 | 218 | 2 | 92 | 571 |
| Depreciation & amort. | −7 | −14 | −8 | −7 | −13 | −10 | −8 | −7 | −5 | −20 | −16 | −25 | −69 |
| EBIT | 85 | 33 | −43 | 288 | 689 | 358 | −459 | 504 | 443 | 198 | −14 | 67 | 502 |
| Net financials | −31 | −27 | −24 | 8 | −35 | 0 | 0 | −0 | 0 | −1 | 1 | 2 | −400 |
| Profit before tax | 54 | 6 | −67 | 295 | 655 | 359 | −459 | 504 | 443 | 197 | −13 | 69 | 101 |
| Tax | 15 | 2 | −17 | 74 | 157 | 83 | −100 | 111 | 112 | 44 | −3 | 15 | 24 |
| Net profit | 39 | 5 | −50 | 222 | 498 | 276 | −358 | 393 | 331 | 153 | −10 | 54 | 77 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 905 | 3 373 | 3 596 | 4 127 | 7 133 | 5 947 | 4 257 | 6 464 | 5 981 | 4 707 | 2 539 | 4 338 | 10 467 |
| Equity | 259 | 263 | 259 | 2 259 | 2 757 | 3 032 | 3 030 | 3 804 | 4 135 | 1 514 | 1 504 | 1 557 | 184 |
| Long-term debt | 2 136 | 2 306 | 2 677 | 0 | 411 | 411 | 0 | 218 | 0 | 0 | 0 | 12 | 4 512 |
| Short-term debt | 510 | 804 | 660 | 1 868 | 3 965 | 2 503 | 1 227 | 2 442 | 1 846 | 3 194 | 1 035 | 2 769 | 5 771 |
| Total debt | 2 646 | 3 110 | 3 337 | 1 868 | 4 376 | 2 914 | 1 227 | 2 660 | 1 846 | 3 194 | 1 035 | 2 781 | 10 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimlund Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Hebnes | Chief Executive Officer | 0 companies |
| Solgun Hebnes | Deputy Member | 0 companies |
| Øyvind Hebnes | Chairman | 0 companies |