| Revenue | NOK 31,8M | +4% |
| EBITDA | NOK 5,6M | -8% |
| Net profit | NOK 4,4M | +610% |
| Total assets | NOK 108,6M | +7% |
| Equity | NOK 18,6M | +31% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 127 | 20 849 | 26 805 | 30 469 | 31 751 |
| Staff expenses | −8 916 | −9 939 | −11 762 | −12 232 | −13 432 |
| EBITDA | −1 956 | 954 | 3 714 | 6 120 | 5 614 |
| Depreciation & amort. | −99 | −164 | −397 | −656 | −692 |
| EBIT | −2 054 | 791 | 3 317 | 5 465 | 4 922 |
| Net financials | 2 685 | 3 039 | −1 132 | −489 | 4 231 |
| Profit before tax | 630 | 3 830 | 2 185 | 4 975 | 9 153 |
| Tax | 147 | 2 067 | 3 272 | 4 351 | 4 720 |
| Net profit | 484 | 1 763 | −1 087 | 624 | 4 433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 608 | 68 314 | 108 827 | 101 183 | 108 640 |
| Equity | 12 893 | 14 656 | 13 569 | 14 193 | 18 626 |
| Long-term debt | 8 816 | 296 | 667 | 20 | 0 |
| Short-term debt | 30 899 | 53 361 | 94 592 | 86 970 | 90 013 |
| Total debt | 39 715 | 53 658 | 95 258 | 86 990 | 90 013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Deputy Member | Deputy Member | 2022 |
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anikken Berg | Deputy Member | 0 companies |
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Nils Kloumann Selte | Board of Directors | 0 companies |
| Kristian Gundersen | Board of Directors | 0 companies |
| Kristine Berg | Board of Directors | 0 companies |
| Sjur Ivar Langslet | Board of Directors | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Jan Ole Stangeland | Board of Directors | 0 companies |
| Ingrid Haugen Fougner | Board of Directors | 0 companies |