| Revenue | NOK 43K | -95% |
| EBITDA | NOK 37K | -90% |
| Net profit | NOK 102K | -64% |
| Total assets | NOK 9,2M | -3% |
| Equity | NOK 8,2M | -7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 998 | 1 329 | 3 539 | 3 639 | 2 260 | 2 661 | 3 335 | 2 339 | 2 673 | 1 879 | 889 | 43 |
| Staff expenses | −1 | −0 | −462 | −101 | 329 | −600 | −573 | −2 | −103 | −20 | −350 | −0 |
| EBITDA | 480 | 751 | 1 100 | 1 582 | 1 099 | 1 147 | 1 283 | 1 630 | 1 924 | 1 176 | 387 | 37 |
| Depreciation & amort. | −0 | −2 | −0 | −12 | −13 | −13 | −13 | −13 | −13 | −13 | −25 | −12 |
| EBIT | 480 | 749 | 1 100 | 1 569 | 1 086 | 1 134 | 1 270 | 1 616 | 1 911 | 1 162 | 362 | 25 |
| Net financials | −0 | 1 | −12 | 8 | −1 | 1 | −3 | −2 | 0 | −3 | 0 | 0 |
| Profit before tax | 480 | 750 | 1 088 | 1 577 | 1 085 | 1 134 | 1 266 | 1 614 | 1 911 | 1 160 | 362 | 25 |
| Tax | 134 | 203 | 341 | 440 | 245 | 264 | 300 | 311 | 420 | 255 | 80 | −77 |
| Net profit | 346 | 548 | 748 | 1 137 | 840 | 871 | 966 | 1 303 | 1 491 | 904 | 282 | 102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 1 135 | 2 521 | 3 672 | 3 931 | 4 874 | 5 943 | 7 559 | 8 706 | 8 846 | 9 558 | 9 232 |
| Equity | 376 | 923 | 1 671 | 2 808 | 3 648 | 4 519 | 5 485 | 6 789 | 7 679 | 8 584 | 8 866 | 8 218 |
| Long-term debt | 180 | 0 | 3 | 0 | 15 | 11 | 7 | 7 | 7 | 7 | 4 | 258 |
| Short-term debt | 146 | 212 | 847 | 864 | 268 | 344 | 450 | 764 | 1 020 | 255 | 688 | 756 |
| Total debt | 326 | 212 | 850 | 864 | 283 | 355 | 458 | 771 | 1 027 | 262 | 692 | 1 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SS Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hoel | Chief Executive Officer | 0 companies |
| Stig Sandum | Deputy Member | 0 companies |