| Revenue | NOK 52,2M | +42% |
| EBITDA | NOK 3,6M | +363% |
| Net profit | NOK 2,6M | +311% |
| Total assets | NOK 16,7M | +31% |
| Equity | NOK 8,9M | -2% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 660 | 12 152 | 15 020 | 13 839 | 27 974 | 27 368 | 27 872 | 34 513 | 44 532 | 34 030 | 36 706 | 52 243 |
| Staff expenses | −286 | −700 | −980 | −1 339 | −2 281 | −3 038 | −2 844 | −3 809 | −4 593 | −5 270 | −5 171 | −5 682 |
| EBITDA | 500 | 1 666 | 1 351 | 1 397 | 3 655 | 1 542 | 3 852 | 2 605 | 2 995 | −947 | −1 386 | 3 639 |
| Depreciation & amort. | −0 | −11 | −66 | −67 | −407 | −414 | −436 | −39 | −44 | −46 | −120 | −147 |
| EBIT | 500 | 1 655 | 1 286 | 1 331 | 3 248 | 1 128 | 3 416 | 2 567 | 2 950 | −993 | −1 506 | 3 491 |
| Net financials | −0 | −0 | 22 | 5 | −209 | −350 | −372 | −299 | −47 | −75 | −99 | −107 |
| Profit before tax | 500 | 1 655 | 1 308 | 1 335 | 3 039 | 778 | 3 044 | 2 268 | 2 903 | −1 068 | −1 605 | 3 385 |
| Tax | 138 | 447 | 354 | 334 | 727 | 177 | 669 | 520 | 646 | −233 | −354 | 750 |
| Net profit | 362 | 1 208 | 954 | 1 002 | 2 312 | 601 | 2 374 | 1 748 | 2 257 | −835 | −1 251 | 2 635 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 3 353 | 4 990 | 6 193 | 18 228 | 19 786 | 19 999 | 11 223 | 14 301 | 12 691 | 12 732 | 16 663 |
| Equity | 382 | 1 590 | 2 545 | 3 546 | 5 858 | 6 459 | 8 833 | 7 881 | 9 130 | 8 994 | 9 152 | 8 931 |
| Long-term debt | 0 | 0 | 0 | 2 | 10 769 | 10 213 | 9 625 | 269 | 1 367 | 2 739 | 1 937 | 223 |
| Short-term debt | 509 | 1 762 | 2 446 | 2 645 | 1 601 | 3 115 | 1 540 | 3 073 | 3 804 | 958 | 1 643 | 7 509 |
| Total debt | 509 | 1 762 | 2 446 | 2 647 | 12 370 | 13 328 | 11 165 | 3 343 | 5 172 | 3 697 | 3 580 | 7 732 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onera Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Hassan Khaled | Chairman | 0 companies |
| Mohyedin Hassan Khaled | Board of Directors | 0 companies |
| Houssain Hassan Khaled | Board of Directors | 0 companies |