| Revenue | NOK 6,9M | +28% |
| EBITDA | NOK 117K | -47% |
| Net profit | NOK -43K | -12% |
| Total assets | NOK 8,3M | -7% |
| Equity | NOK 1,2M | -3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 603 | 20 868 | 19 578 | 11 928 | 11 635 | 6 257 | 7 354 | 3 681 | 6 983 | 6 507 | 5 381 | 6 863 |
| Staff expenses | −0 | −490 | −506 | −413 | −402 | −366 | −0 | −138 | −163 | −314 | −342 | −251 |
| EBITDA | 898 | 411 | 460 | 91 | 171 | −187 | −3 | 4 | 50 | 28 | 219 | 117 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −5 | −5 | −5 | −5 | −7 | −33 | −11 | −29 |
| EBIT | 898 | 411 | 460 | 89 | 166 | −192 | −8 | −1 | 43 | −5 | 208 | 88 |
| Net financials | −3 | −58 | −14 | −44 | −23 | −98 | −46 | −26 | −21 | −67 | −236 | −143 |
| Profit before tax | 895 | 353 | 446 | 45 | 143 | −291 | −55 | −27 | 22 | −72 | −28 | −55 |
| Tax | 247 | 96 | 121 | 11 | 34 | −47 | −12 | −6 | 5 | −16 | 10 | −12 |
| Net profit | 648 | 258 | 326 | 34 | 109 | −243 | −43 | −21 | 17 | −56 | −39 | −43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 239 | 10 993 | 9 362 | 10 918 | 10 661 | 9 169 | 8 109 | 7 859 | 8 994 | 8 876 | 8 891 | 8 307 |
| Equity | 898 | 1 156 | 1 481 | 1 515 | 1 624 | 1 380 | 1 338 | 1 317 | 1 334 | 1 278 | 1 239 | 1 196 |
| Long-term debt | 2 640 | 9 054 | 7 467 | 8 843 | 8 285 | 7 648 | 6 577 | 6 443 | 7 536 | 7 496 | 7 581 | 6 591 |
| Short-term debt | 700 | 784 | 414 | 560 | 752 | 141 | 195 | 99 | 124 | 102 | 70 | 520 |
| Total debt | 3 340 | 9 838 | 7 881 | 9 403 | 9 038 | 7 789 | 6 771 | 6 542 | 7 660 | 7 598 | 7 652 | 7 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F Nordbø Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Ackermann | Deputy Member | 0 companies |
| Frank Nordbø | Chairman | 0 companies |