| Revenue | NOK 4,8M | -44% |
| EBITDA | NOK -62K | -170% |
| Net profit | NOK -102K | +38% |
| Total assets | NOK 3M | -12% |
| Equity | NOK 1M | +10% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 659 | 15 975 | 18 569 | 8 558 | 4 809 |
| Staff expenses | −216 | −853 | −1 222 | −940 | −1 009 |
| EBITDA | 578 | 708 | 462 | 89 | −62 |
| Depreciation & amort. | −6 | −25 | −140 | −71 | −55 |
| EBIT | 572 | 683 | 322 | 18 | −117 |
| Net financials | −103 | −138 | −192 | −182 | −39 |
| Profit before tax | 469 | 545 | 130 | −164 | −157 |
| Tax | 114 | 118 | 27 | −0 | −55 |
| Net profit | 355 | 427 | 103 | −164 | −102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 941 | 5 658 | 5 946 | 3 432 | 3 037 |
| Equity | 587 | 1 014 | 1 117 | 953 | 1 046 |
| Long-term debt | 3 078 | 4 231 | 4 456 | 2 224 | 0 |
| Short-term debt | 275 | 413 | 373 | 256 | 358 |
| Total debt | 3 353 | 4 643 | 4 829 | 2 479 | 1 991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Heid Haugen Larsen | Chief Executive Officer | 0 companies |
| Bjørn Brugaard Larsen | Chairman | 0 companies |
| Ingrid Larsen | Board of Directors | 0 companies |
| Bjørn Larsen | Chairman | 0 companies |