| Revenue | NOK 455K | -60% |
| EBITDA | NOK -56K | +90% |
| Net profit | NOK -53K | +90% |
| Total assets | NOK 107K | -61% |
| Equity | NOK 37K | -59% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 440 | 6 011 | 4 966 | 6 415 | 6 720 | 6 164 | 5 507 | 1 301 | 1 060 | 3 586 | 1 125 | 455 |
| Staff expenses | −356 | −852 | −725 | −614 | −818 | −745 | −896 | −282 | −40 | −760 | −916 | −428 |
| EBITDA | 694 | 1 273 | 381 | 887 | 821 | 130 | 141 | −176 | −137 | 256 | −538 | −56 |
| Depreciation & amort. | −161 | −299 | −299 | −183 | −66 | −22 | −1 | −8 | −8 | −7 | −0 | −0 |
| EBIT | 533 | 973 | 81 | 704 | 755 | 108 | 141 | −184 | −145 | 249 | −538 | −56 |
| Net financials | −47 | −81 | −132 | −25 | 78 | −63 | −149 | 5 | 7 | −41 | −6 | 3 |
| Profit before tax | 487 | 892 | −51 | 680 | 833 | 45 | −8 | −179 | −137 | 208 | −543 | −53 |
| Tax | 133 | 241 | −13 | 170 | 201 | 11 | −2 | −39 | 50 | −0 | −0 | −0 |
| Net profit | 354 | 651 | −38 | 509 | 632 | 34 | −7 | −140 | −187 | 208 | −543 | −53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 162 | 2 689 | 2 298 | 2 089 | 1 820 | 2 225 | 1 564 | 952 | 699 | 1 144 | 274 | 107 |
| Equity | 370 | 1 021 | 983 | 692 | 724 | 759 | 752 | 612 | 425 | 633 | 90 | 37 |
| Long-term debt | 0 | 752 | 702 | 420 | 254 | 117 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 874 | 916 | 614 | 976 | 842 | 1 350 | 812 | 340 | 274 | 511 | 184 | 70 |
| Total debt | 1 793 | 1 668 | 1 315 | 1 397 | 1 096 | 1 466 | 812 | 340 | 274 | 511 | 184 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Andreas Aagaard | Deputy Member | 0 companies |
| Bjørn Aagaard | Chairman | 0 companies |