| Revenue | NOK 650K | +18% |
| EBITDA | NOK 545K | +17% |
| Net profit | NOK 257K | +51% |
| Total assets | NOK 5,7M | -5% |
| Equity | NOK 1,1M | +31% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 250 | 390 | 490 | 490 | 490 | 550 | 550 | 650 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 240 | 225 | 346 | 402 | 415 | 430 | 471 | 468 | 545 |
| Depreciation & amort. | −93 | −94 | −138 | −173 | −173 | −173 | −173 | −173 | −179 |
| EBIT | 147 | 131 | 207 | 229 | 242 | 257 | 298 | 295 | 367 |
| Net financials | −96 | −99 | −112 | −85 | −85 | −89 | −104 | −77 | −37 |
| Profit before tax | 51 | 31 | 96 | 144 | 158 | 168 | 194 | 218 | 329 |
| Tax | 50 | 9 | 20 | 31 | 33 | 33 | 43 | 48 | 72 |
| Net profit | 1 | 23 | 76 | 112 | 125 | 135 | 151 | 170 | 257 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 233 | 4 380 | 6 838 | 6 293 | 6 229 | 6 215 | 6 104 | 6 072 | 5 742 |
| Equity | 31 | 54 | 131 | 243 | 368 | 503 | 654 | 824 | 1 081 |
| Long-term debt | 50 | 4 305 | 5 708 | 5 770 | 5 715 | 5 562 | 5 285 | 5 074 | 3 696 |
| Short-term debt | 4 152 | 20 | 999 | 280 | 146 | 150 | 165 | 173 | 965 |
| Total debt | 4 202 | 4 325 | 6 707 | 6 050 | 5 861 | 5 712 | 5 450 | 5 247 | 4 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Tveiten Utheim | Deputy Member | 0 companies |
| Marit Nythun Utheim | Chairman | 0 companies |